Watchlist Manager

Watchlist

Price: 24.815 USD -0.38%

Market Cap: $9.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		296	296	294	289	285	280	276	255	262	254	243	232	227	222	221	219	218	218	215	213	210	210	213	219	227	234	239	243	243	242	239	231	227	222	220	218	225	232	250	273	286	300	301	309	314	317	321	317	322	327	358	366	374	382	370	366	361	368	379	403	423	428	429	437	460	488	510	538	556	579	602	604	601	592	584	596	601	605	611	596	671	859	1 084	1 328	1 487	1 531	1 530	1 503	1 478	1 484	1 501	1 531	1 562	1 688	1 871	2 058
Interest Income		605	583	564	547	531	511	490	470	454	440	426	417	412	411	418	425	432	441	447	452	458	463	465	461	449	429	408	393	376	368	356	341	330	316	306	297	296	297	311	327	335	343	339	345	347	347	348	342	344	348	379	390	400	411	402	399	396	406	420	447	470	478	482	495	525	560	592	632	663	699	729	730	720	693	667	663	655	653	655	639	715	909	1 153	1 454	1 714	1 905	2 075	2 207	2 307	2 426	2 529	2 602	2 636	2 797	3 035	3 270
Interest Expense		309	287	270	258	246	231	214	214	192	186	183	185	185	190	197	206	214	223	232	239	248	253	252	242	222	194	170	149	134	126	117	109	103	95	87	78	71	65	61	54	49	43	38	36	33	30	27	24	22	21	21	23	26	29	31	33	35	38	42	44	47	50	54	58	65	73	82	94	107	119	127	126	118	101	83	67	54	48	44	42	44	50	70	126	228	374	545	704	829	942	1 028	1 071	1 074	1 109	1 163	1 212
Non Interest Income		117	119	144	155	166	198	192	173	196	166	166	163	149	163	152	162	170	160	162	154	145	147	148	155	166	171	172	167	162	164	164	164	164	162	165	170	170	171	176	186	192	197	191	191	188	186	193	186	180	174	160	165	180	195	221	231	225	263	251	253	246	202	201	183	183	183	183	195	200	202	210	199	210	218	229	239	239	232	221	214	223	260	286	400	405	398	398	334	340	346	359	355	371	416	453	467
Revenue		413 N/A	415 +0%	438 +6%	444 +1%	451 +2%	478 +6%	468 -2%	428 -8%	458 +7%	420 -8%	408 -3%	395 -3%	376 -5%	385 +2%	373 -3%	381 +2%	388 +2%	378 -3%	377 0%	367 -3%	355 -3%	357 +1%	361 +1%	374 +4%	393 +5%	405 +3%	411 +1%	410 0%	405 -1%	407 +0%	403 -1%	395 -2%	392 -1%	383 -2%	384 +0%	389 +1%	395 +2%	403 +2%	426 +6%	459 +8%	478 +4%	497 +4%	492 -1%	500 +2%	502 +0%	503 +0%	514 +2%	503 -2%	502 0%	501 0%	518 +3%	532 +3%	554 +4%	577 +4%	591 +2%	597 +1%	586 -2%	631 +8%	629 0%	656 +4%	669 +2%	630 -6%	630 0%	621 -1%	643 +4%	671 +4%	693 +3%	733 +6%	756 +3%	781 +3%	811 +4%	804 -1%	811 +1%	809 0%	813 +0%	835 +3%	839 +0%	836 0%	832 -1%	811 -3%	894 +10%	1 119 +25%	1 370 +22%	1 728 +26%	1 892 +10%	1 929 +2%	1 928 0%	1 837 -5%	1 818 -1%	1 830 +1%	1 860 +2%	1 886 +1%	1 933 +2%	2 105 +9%	2 324 +10%	2 524 +9%
Pre-Tax Income
Loan Loss Provision		(32)	(34)	(37)	(34)	(35)	(50)	(67)	(85)	(84)	(69)	(48)	(22)	(20)	(19)	(17)	(23)	(22)	(19)	(13)	(7)	(6)	(2)	(2)	(4)	(24)	(29)	(36)	(52)	(47)	(53)	(59)	(63)	(55)	(51)	(46)	(31)	(25)	(20)	(14)	(8)	(6)	(3)	(4)	(5)	(4)	0	2	2	3	(0)	(5)	(3)	(3)	(6)	(3)	(3)	(3)	(2)	(3)	(1)	(1)	(1)	(0)	(3)	(3)	(4)	(5)	(7)	(8)	(6)	(7)	(5)	(21)	(42)	(41)	(38)	(4)	23	28	29	(86)	(100)	(116)	(145)	(61)	(66)	(74)	(59)	(64)	(86)	(95)	(111)	(123)	(194)	(192)	(198)
Non Interest Expense		(253)	(242)	(250)	(258)	(266)	(280)	(289)	(276)	(303)	(321)	(314)	(309)	(302)	(274)	(267)	(264)	(264)	(264)	(265)	(265)	(268)	(273)	(275)	(278)	(275)	(281)	(288)	(297)	(304)	(316)	(327)	(339)	(339)	(330)	(322)	(314)	(317)	(319)	(338)	(352)	(363)	(369)	(363)	(367)	(366)	(367)	(375)	(363)	(361)	(372)	(376)	(387)	(414)	(426)	(429)	(431)	(413)	(425)	(431)	(454)	(458)	(439)	(435)	(449)	(465)	(492)	(508)	(517)	(523)	(521)	(524)	(509)	(544)	(536)	(534)	(541)	(500)	(510)	(511)	(501)	(610)	(757)	(903)	(1 038)	(1 062)	(1 031)	(1 009)	(1 027)	(1 038)	(1 074)	(1 102)	(1 095)	(1 101)	(1 202)	(1 376)	(1 485)
Pre-Tax Income		128 N/A	139 +9%	151 +8%	153 +1%	150 -2%	149 -1%	112 -24%	67 -40%	71 +6%	31 -57%	46 +50%	63 +38%	54 -13%	92 +69%	88 -4%	94 +6%	102 +9%	95 -7%	99 +4%	95 -4%	81 -15%	81 +1%	83 +2%	92 +11%	95 +3%	95 0%	87 -8%	62 -29%	55 -12%	38 -30%	18 -53%	(7) N/A	(2) +70%	2 N/A	17 +596%	44 +160%	53 +21%	63 +20%	75 +18%	100 +34%	109 +9%	124 +14%	125 +1%	128 +2%	132 +3%	136 +3%	141 +4%	143 +1%	144 +1%	128 -11%	138 +7%	142 +3%	136 -4%	145 +6%	159 +10%	163 +3%	169 +4%	204 +21%	196 -4%	200 +2%	210 +5%	190 -10%	195 +3%	169 -13%	175 +4%	174 -1%	180 +3%	209 +16%	225 +8%	254 +13%	280 +10%	290 +4%	247 -15%	231 -6%	238 +3%	256 +7%	334 +31%	350 +5%	349 0%	339 -3%	198 -42%	261 +32%	351 +34%	545 +55%	769 +41%	832 +8%	845 +2%	751 -11%	716 -5%	670 -6%	663 -1%	680 +3%	709 +4%	708 0%	756 +7%	841 +11%
Net Income
Tax Provision		(29)	(32)	(35)	(35)	(34)	(34)	(21)	(4)	(6)	9	4	(3)	0	(14)	(13)	(15)	(18)	(16)	(17)	(16)	(11)	(13)	(12)	(17)	(12)	(11)	(9)	1	(2)	5	12	21	17	13	7	(5)	(8)	(12)	(19)	(27)	(31)	(36)	(34)	(36)	(38)	(41)	(42)	(42)	(40)	(34)	(39)	(38)	(38)	(40)	(45)	(46)	(47)	(69)	(63)	(66)	(67)	(47)	(47)	(73)	(67)	(61)	(55)	(18)	(26)	(36)	(44)	(52)	(42)	(37)	(36)	(29)	(44)	(48)	(54)	(61)	(35)	(46)	(67)	(116)	(167)	(189)	(194)	(169)	(160)	(148)	(145)	(141)	(146)	(141)	(149)	(172)
Income from Continuing Operations		99	107	116	118	116	115	92	63	66	40	49	60	55	78	76	79	84	79	81	79	70	69	71	75	84	83	78	63	53	43	30	14	14	15	23	38	45	51	56	73	78	88	91	92	94	95	99	101	103	94	99	104	98	106	114	117	123	136	133	134	143	143	148	96	108	113	125	191	199	218	237	238	205	193	201	226	291	302	295	278	163	215	284	428	602	643	650	582	556	522	518	539	564	568	607	669
Net Income (Common)		99 N/A	107 +9%	116 +8%	118 +2%	116 -1%	115 -1%	92 -20%	66 -29%	66 +1%	42 -37%	52 +24%	60 +17%	56 -8%	78 +41%	61 -22%	64 +4%	70 +10%	65 -7%	81 +25%	79 -2%	70 -12%	69 -1%	71 +2%	75 +6%	84 +11%	83 0%	78 -7%	62 -20%	48 -22%	39 -20%	26 -34%	10 -62%	14 +47%	15 +6%	23 +52%	38 +65%	45 +16%	51 +15%	56 +10%	73 +30%	78 +7%	88 +13%	91 +3%	92 +1%	94 +2%	95 +1%	99 +4%	101 +2%	103 +2%	94 -9%	99 +6%	104 +5%	98 -5%	106 +8%	114 +8%	117 +2%	123 +5%	136 +10%	133 -2%	134 +1%	143 +7%	143 0%	148 +3%	96 -35%	108 +13%	113 +5%	125 +11%	191 +53%	199 +4%	218 +10%	237 +8%	238 +1%	205 -14%	193 -6%	201 +4%	226 +12%	291 +28%	302 +4%	295 -2%	278 -6%	161 -42%	209 +30%	274 +31%	414 +51%	586 +42%	626 +7%	634 +1%	566 -11%	540 -5%	506 -6%	502 -1%	523 +4%	547 +5%	552 +1%	590 +7%	653 +11%
EPS (Diluted)		1.39 N/A	1.51 +9%	1.63 +8%	1.67 +2%	1.64 -2%	1.63 -1%	1.31 -20%	0.93 -29%	0.94 +1%	0.59 -37%	0.73 +24%	0.86 +18%	0.79 -8%	1.13 +43%	0.89 -21%	0.93 +4%	1.03 +11%	0.97 -6%	1.22 +26%	1.2 -2%	1.05 -12%	1.05 N/A	1.07 +2%	1.14 +7%	1.26 +11%	1.26 N/A	1.18 -6%	0.95 -19%	0.74 -22%	0.59 -20%	0.39 -34%	0.14 -64%	0.16 +14%	0.19 +19%	0.27 +42%	0.44 +63%	0.46 +5%	0.53 +15%	0.6 +13%	0.76 +27%	0.82 +8%	0.93 +13%	0.96 +3%	0.95 -1%	0.92 -3%	0.93 +1%	0.99 +6%	1 +1%	1.02 +2%	0.89 -13%	0.88 -1%	0.96 +9%	0.82 -15%	0.92 +12%	0.99 +8%	1 +1%	1.08 +8%	1.06 -2%	0.98 -8%	1.05 +7%	1.05 N/A	1.07 +2%	1.1 +3%	0.69 -37%	0.7 +1%	0.73 +4%	0.81 +11%	1.22 +51%	1.13 -7%	1.25 +11%	1.37 +10%	1.38 +1%	1.21 -12%	1.16 -4%	1.2 +3%	1.36 +13%	1.75 +29%	1.82 +4%	1.78 -2%	1.67 -6%	0.7 -58%	0.71 +1%	0.93 +31%	1.5 +61%	2 +33%	2.14 +7%	2.17 +1%	1.94 -11%	1.85 -5%	1.59 -14%	1.58 -1%	1.68 +6%	1.72 +2%	1.52 -12%	1.51 -1%	1.79 +19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.