Oncternal Therapeutics Inc
NASDAQ:ONCT
Income Statement
Earnings Waterfall
Oncternal Therapeutics Inc
Income Statement
Oncternal Therapeutics Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+143%
|
2
+48%
|
2
+44%
|
3
+4%
|
2
-2%
|
3
+2%
|
3
+34%
|
4
+5%
|
4
+7%
|
5
+41%
|
4
-19%
|
4
0%
|
4
-16%
|
2
-48%
|
1
-21%
|
1
-36%
|
1
-9%
|
1
-24%
|
1
+19%
|
1
+47%
|
2
+60%
|
2
+17%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(30)
|
(26)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(31)
|
(38)
|
(42)
|
(43)
|
(39)
|
(28)
|
(40)
|
(36)
|
(36)
|
(38)
|
(22)
|
(21)
|
(21)
|
(22)
|
(25)
|
(31)
|
(36)
|
(40)
|
(43)
|
(43)
|
(46)
|
(48)
|
(46)
|
(45)
|
(42)
|
(40)
|
(40)
|
(38)
|
|
| Selling, General & Administrative |
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
|
| Research & Development |
(24)
|
(21)
|
(17)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(28)
|
(32)
|
(33)
|
(30)
|
(21)
|
(33)
|
(29)
|
(28)
|
(29)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(21)
|
(24)
|
(27)
|
(31)
|
(30)
|
(33)
|
(35)
|
(33)
|
(32)
|
(30)
|
(27)
|
(27)
|
(26)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(34)
N/A
|
(30)
+11%
|
(26)
+13%
|
(20)
+23%
|
(21)
-4%
|
(22)
-2%
|
(23)
-5%
|
(24)
-5%
|
(25)
-4%
|
(26)
-4%
|
(26)
-1%
|
(27)
-1%
|
(28)
-6%
|
(31)
-9%
|
(38)
-24%
|
(42)
-10%
|
(43)
-3%
|
(39)
+9%
|
(28)
+29%
|
(39)
-41%
|
(35)
+12%
|
(33)
+4%
|
(36)
-7%
|
(19)
+45%
|
(19)
+3%
|
(18)
+7%
|
(19)
-7%
|
(21)
-11%
|
(26)
-25%
|
(31)
-20%
|
(35)
-13%
|
(39)
-12%
|
(41)
-4%
|
(45)
-9%
|
(47)
-5%
|
(45)
+5%
|
(44)
+2%
|
(42)
+5%
|
(38)
+8%
|
(38)
+2%
|
(36)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Total Other Income |
1
|
(9)
|
(6)
|
(49)
|
(9)
|
3
|
9
|
52
|
11
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(33)
N/A
|
(39)
-21%
|
(33)
+17%
|
(70)
-113%
|
(30)
+57%
|
(19)
+38%
|
(14)
+24%
|
28
N/A
|
(14)
N/A
|
(18)
-26%
|
(26)
-47%
|
(26)
-1%
|
(28)
-6%
|
(30)
-9%
|
(38)
-24%
|
(41)
-10%
|
(42)
-2%
|
(38)
+9%
|
(27)
+29%
|
(40)
-47%
|
(35)
+11%
|
(34)
+4%
|
(37)
-7%
|
(19)
+47%
|
(19)
+3%
|
(17)
+8%
|
(18)
-7%
|
(21)
-12%
|
(26)
-25%
|
(31)
-21%
|
(35)
-13%
|
(39)
-12%
|
(41)
-4%
|
(44)
-8%
|
(46)
-4%
|
(43)
+6%
|
(42)
+3%
|
(39)
+5%
|
(36)
+8%
|
(36)
+1%
|
(35)
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(33)
|
(39)
|
(33)
|
(70)
|
(30)
|
(19)
|
(14)
|
28
|
(14)
|
(18)
|
(26)
|
(26)
|
(28)
|
(30)
|
(38)
|
(41)
|
(42)
|
(38)
|
(27)
|
(40)
|
(35)
|
(34)
|
(37)
|
(19)
|
(19)
|
(17)
|
(18)
|
(21)
|
(26)
|
(31)
|
(35)
|
(39)
|
(41)
|
(44)
|
(46)
|
(43)
|
(42)
|
(39)
|
(36)
|
(36)
|
(35)
|
|
| Net Income (Common) |
(33)
N/A
|
(39)
-21%
|
(33)
+17%
|
(70)
-113%
|
(30)
+57%
|
(19)
+38%
|
(14)
+24%
|
28
N/A
|
(14)
N/A
|
(18)
-26%
|
(26)
-47%
|
(26)
-1%
|
(28)
-6%
|
(30)
-9%
|
(38)
-24%
|
(41)
-10%
|
(42)
-2%
|
(38)
+9%
|
(27)
+29%
|
(40)
-47%
|
(35)
+11%
|
(34)
+4%
|
(37)
-7%
|
(19)
+47%
|
(19)
+3%
|
(17)
+8%
|
(18)
-7%
|
(21)
-12%
|
(26)
-25%
|
(31)
-21%
|
(35)
-13%
|
(39)
-12%
|
(41)
-4%
|
(44)
-8%
|
(46)
-4%
|
(43)
+6%
|
(42)
+3%
|
(39)
+5%
|
(36)
+8%
|
(36)
+1%
|
(35)
+4%
|
|
| EPS (Diluted) |
-85.93
N/A
|
-96.35
-12%
|
-46.73
+51%
|
-99.45
-113%
|
-38.77
+61%
|
-26.65
+31%
|
-19.82
+26%
|
39.05
N/A
|
-19.87
N/A
|
-24.35
-23%
|
-32.56
-34%
|
-32.96
-1%
|
-34.77
-5%
|
-34.9
0%
|
-34.37
+2%
|
-35.52
-3%
|
-35.17
+1%
|
-4.7
+87%
|
-147.58
-3 040%
|
-118.3
+20%
|
-46.21
+61%
|
-66.25
-43%
|
-47.69
+28%
|
-23.79
+50%
|
-18.71
+21%
|
-16.97
+9%
|
-7.5
+56%
|
-8.33
-11%
|
-10.45
-25%
|
-12.71
-22%
|
-14.29
-12%
|
-15.72
-10%
|
-15.06
+4%
|
-16.8
-12%
|
-15.63
+7%
|
-14.63
+6%
|
-14.15
+3%
|
-13.43
+5%
|
-12.29
+8%
|
-12.15
+1%
|
-11.68
+4%
|
|