Ondas Holdings Inc
NASDAQ:ONDS
Cash Flow Statement
Cash Flow Statement
Ondas Holdings Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(12)
|
(16)
|
(20)
|
(21)
|
(19)
|
(16)
|
(15)
|
(13)
|
(13)
|
(14)
|
(13)
|
(15)
|
(15)
|
(22)
|
(30)
|
(39)
|
(73)
|
(78)
|
(75)
|
(69)
|
(45)
|
(40)
|
(40)
|
(42)
|
(38)
|
(42)
|
(45)
|
(43)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
5
|
6
|
4
|
4
|
3
|
3
|
4
|
6
|
6
|
6
|
6
|
2
|
1
|
0
|
(1)
|
1
|
1
|
3
|
4
|
9
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
5
|
3
|
3
|
3
|
5
|
7
|
30
|
32
|
32
|
29
|
10
|
8
|
6
|
9
|
6
|
9
|
13
|
11
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
0
|
1
|
(2)
|
(6)
|
(5)
|
(4)
|
(1)
|
0
|
(3)
|
(6)
|
(5)
|
(6)
|
(7)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+50%
|
(0)
-200%
|
(0)
+33%
|
(0)
-50%
|
(0)
-33%
|
(0)
+50%
|
(2)
-11 500%
|
(3)
-13%
|
(4)
-33%
|
(5)
-41%
|
(5)
0%
|
(9)
-72%
|
(12)
-45%
|
(15)
-19%
|
(15)
-3%
|
(15)
+4%
|
(12)
+19%
|
(9)
+25%
|
(8)
+8%
|
(8)
+8%
|
(9)
-15%
|
(12)
-37%
|
(14)
-20%
|
(17)
-18%
|
(21)
-24%
|
(25)
-20%
|
(31)
-25%
|
(38)
-21%
|
(44)
-15%
|
(45)
-2%
|
(40)
+10%
|
(34)
+15%
|
(29)
+16%
|
(28)
+1%
|
(31)
-10%
|
(33)
-7%
|
(33)
+2%
|
(32)
+1%
|
(34)
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(9)
|
(9)
|
(9)
|
(8)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(18)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-700%
|
(0)
-138%
|
(1)
-232%
|
(1)
-11%
|
(1)
-24%
|
(1)
+10%
|
(0)
+55%
|
(0)
+23%
|
(0)
+85%
|
(0)
+50%
|
(0)
N/A
|
(0)
-750%
|
(2)
-1 182%
|
(9)
-299%
|
(10)
-17%
|
(12)
-14%
|
(12)
+0%
|
(7)
+39%
|
(7)
+1%
|
(5)
+35%
|
(3)
+40%
|
(1)
+71%
|
1
N/A
|
(2)
N/A
|
(2)
-61%
|
(2)
+29%
|
(2)
+2%
|
(1)
+59%
|
0
N/A
|
(19)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
5
|
6
|
0
|
0
|
5
|
35
|
37
|
84
|
80
|
49
|
48
|
6
|
6
|
6
|
0
|
0
|
15
|
15
|
23
|
19
|
7
|
7
|
0
|
56
|
447
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
8
|
8
|
6
|
10
|
9
|
13
|
15
|
10
|
6
|
2
|
1
|
(4)
|
0
|
(12)
|
(12)
|
(7)
|
0
|
0
|
0
|
28
|
0
|
27
|
32
|
4
|
4
|
0
|
3
|
38
|
39
|
39
|
36
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
4
|
9
|
5
|
4
|
5
|
0
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-50%
|
0
+200%
|
0
-33%
|
0
+50%
|
0
+33%
|
0
N/A
|
2
+5 725%
|
3
+30%
|
8
+166%
|
8
-3%
|
6
-29%
|
10
+75%
|
9
-10%
|
13
+49%
|
20
+52%
|
16
-20%
|
12
-25%
|
8
-29%
|
6
-32%
|
31
+450%
|
33
+4%
|
73
+122%
|
68
-6%
|
42
-39%
|
41
-3%
|
6
-85%
|
6
+2%
|
34
+439%
|
30
-11%
|
22
-26%
|
46
+108%
|
19
-60%
|
31
+64%
|
33
+7%
|
15
-55%
|
50
+237%
|
44
-12%
|
96
+116%
|
483
+406%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+4 000%
|
5
+1 017%
|
3
-38%
|
0
-84%
|
1
+49%
|
(4)
N/A
|
(2)
+44%
|
4
N/A
|
1
-75%
|
(0)
N/A
|
(1)
-104%
|
(3)
-374%
|
24
N/A
|
24
0%
|
59
+145%
|
45
-22%
|
15
-67%
|
8
-45%
|
(31)
N/A
|
(32)
-6%
|
(11)
+66%
|
(18)
-62%
|
(25)
-39%
|
6
N/A
|
(15)
N/A
|
0
N/A
|
2
+327%
|
(18)
N/A
|
15
N/A
|
11
-28%
|
64
+488%
|
431
+577%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+50%
|
(0)
-200%
|
(0)
+33%
|
(0)
-50%
|
(0)
-33%
|
(0)
+50%
|
(2)
-11 500%
|
(3)
-13%
|
(4)
-33%
|
(5)
-42%
|
(5)
-3%
|
(9)
-78%
|
(13)
-43%
|
(16)
-20%
|
(16)
-3%
|
(15)
+6%
|
(12)
+19%
|
(9)
+26%
|
(8)
+8%
|
(8)
+8%
|
(9)
-15%
|
(12)
-37%
|
(14)
-20%
|
(18)
-25%
|
(23)
-31%
|
(29)
-22%
|
(36)
-25%
|
(41)
-14%
|
(45)
-10%
|
(45)
+0%
|
(40)
+12%
|
(34)
+13%
|
(30)
+12%
|
(31)
-2%
|
(33)
-7%
|
(35)
-6%
|
(33)
+5%
|
(32)
+4%
|
(35)
-8%
|
|