OP Bancorp
NASDAQ:OPBK
Balance Sheet
Balance Sheet Decomposition
OP Bancorp
Net Loans | 1.8B |
Investments | 218m |
PP&E | 13.7m |
Other Assets | 128.2m |
Total Deposits | 1.8B |
Other Liabilities | 147.5m |
Balance Sheet
OP Bancorp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Net Loans |
501
|
666
|
0
|
880
|
996
|
1 104
|
1 335
|
1 709
|
1 788
|
|
Investments |
74
|
57
|
92
|
84
|
89
|
152
|
259
|
263
|
218
|
|
PP&E Net |
6
|
5
|
5
|
5
|
14
|
11
|
13
|
14
|
14
|
|
PP&E Gross |
0
|
0
|
0
|
5
|
14
|
11
|
13
|
14
|
14
|
|
Accumulated Depreciation |
0
|
0
|
0
|
6
|
7
|
8
|
10
|
11
|
12
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
3
|
3
|
4
|
3
|
5
|
8
|
14
|
13
|
|
Other Assets |
9
|
15
|
757
|
18
|
18
|
20
|
30
|
37
|
51
|
|
Total Assets |
617
N/A
|
761
+23%
|
901
+18%
|
1 044
+16%
|
1 180
+13%
|
1 367
+16%
|
1 727
+26%
|
2 095
+21%
|
2 148
+3%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
0
|
2
|
3
|
1
|
1
|
3
|
13
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
10
|
8
|
10
|
10
|
9
|
|
Total Deposits |
520
|
662
|
773
|
905
|
1 021
|
1 200
|
1 534
|
1 886
|
1 808
|
|
Other Interest Bearing Liabilities |
20
|
10
|
25
|
0
|
0
|
5
|
0
|
0
|
105
|
|
Total Current Liabilities |
0
|
0
|
0
|
2
|
13
|
9
|
11
|
13
|
22
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
5
|
8
|
11
|
8
|
5
|
9
|
17
|
19
|
21
|
|
Total Liabilities |
545
N/A
|
680
+25%
|
810
+19%
|
914
+13%
|
1 039
+14%
|
1 224
+18%
|
1 562
+28%
|
1 918
+23%
|
1 955
+2%
|
|
Equity | ||||||||||
Common Stock |
67
|
68
|
68
|
91
|
86
|
79
|
79
|
79
|
76
|
|
Retained Earnings |
2
|
9
|
19
|
33
|
47
|
55
|
79
|
106
|
121
|
|
Additional Paid In Capital |
3
|
5
|
5
|
6
|
8
|
9
|
9
|
10
|
11
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
18
|
15
|
|
Total Equity |
73
N/A
|
81
+12%
|
92
+13%
|
130
+42%
|
141
+8%
|
143
+2%
|
165
+15%
|
177
+7%
|
193
+9%
|
|
Total Liabilities & Equity |
617
N/A
|
761
+23%
|
901
+18%
|
1 044
+16%
|
1 180
+13%
|
1 367
+16%
|
1 727
+26%
|
2 095
+21%
|
2 148
+3%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
15
|
15
|
15
|
16
|
16
|
15
|
15
|
15
|
15
|