Option Care Health Inc
NASDAQ:OPCH
Balance Sheet
Balance Sheet Decomposition
Option Care Health Inc
Option Care Health Inc
Balance Sheet
Option Care Health Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
6
|
9
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
1
|
1
|
16
|
10
|
40
|
15
|
67
|
99
|
119
|
294
|
344
|
413
|
|
| Cash |
13
|
6
|
9
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
1
|
1
|
16
|
10
|
40
|
15
|
67
|
99
|
119
|
294
|
344
|
413
|
|
| Total Receivables |
70
|
76
|
61
|
65
|
128
|
135
|
129
|
159
|
150
|
194
|
225
|
129
|
172
|
132
|
97
|
109
|
86
|
115
|
324
|
328
|
338
|
378
|
378
|
410
|
|
| Accounts Receivables |
70
|
76
|
61
|
65
|
128
|
135
|
129
|
159
|
150
|
194
|
225
|
129
|
172
|
132
|
97
|
109
|
86
|
115
|
324
|
328
|
338
|
378
|
378
|
410
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
9
|
9
|
12
|
26
|
34
|
34
|
45
|
53
|
67
|
18
|
34
|
34
|
37
|
43
|
36
|
38
|
27
|
116
|
159
|
183
|
224
|
274
|
388
|
|
| Other Current Assets |
1
|
2
|
5
|
4
|
14
|
2
|
1
|
3
|
17
|
17
|
49
|
10
|
29
|
19
|
28
|
19
|
24
|
19
|
51
|
71
|
70
|
98
|
99
|
112
|
|
| Total Current Assets |
88
|
93
|
84
|
84
|
170
|
171
|
164
|
207
|
219
|
277
|
293
|
235
|
237
|
188
|
184
|
173
|
187
|
175
|
559
|
657
|
710
|
994
|
1 094
|
1 323
|
|
| PP&E Net |
9
|
7
|
5
|
4
|
9
|
10
|
12
|
15
|
16
|
24
|
27
|
24
|
41
|
38
|
32
|
33
|
27
|
29
|
197
|
190
|
186
|
181
|
205
|
214
|
|
| PP&E Gross |
9
|
7
|
5
|
4
|
9
|
10
|
12
|
15
|
16
|
24
|
27
|
24
|
41
|
38
|
32
|
33
|
27
|
29
|
197
|
190
|
186
|
181
|
205
|
214
|
|
| Accumulated Depreciation |
11
|
15
|
18
|
20
|
20
|
10
|
13
|
17
|
21
|
36
|
34
|
33
|
42
|
51
|
62
|
76
|
88
|
101
|
79
|
85
|
119
|
122
|
124
|
121
|
|
| Intangible Assets |
3
|
17
|
16
|
18
|
15
|
9
|
6
|
0
|
0
|
30
|
20
|
17
|
17
|
10
|
5
|
31
|
19
|
11
|
386
|
351
|
366
|
364
|
335
|
301
|
|
| Goodwill |
36
|
61
|
61
|
75
|
104
|
115
|
115
|
25
|
25
|
324
|
312
|
351
|
571
|
561
|
309
|
366
|
367
|
367
|
1 426
|
1 429
|
1 478
|
1 533
|
1 540
|
1 540
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
19
|
21
|
25
|
|
| Other Long-Term Assets |
4
|
4
|
5
|
5
|
1
|
1
|
1
|
1
|
28
|
9
|
26
|
5
|
71
|
28
|
1
|
2
|
3
|
3
|
23
|
21
|
31
|
21
|
21
|
19
|
|
| Other Assets |
36
|
61
|
61
|
75
|
104
|
115
|
115
|
25
|
25
|
324
|
312
|
351
|
571
|
561
|
309
|
366
|
367
|
367
|
1 426
|
1 429
|
1 478
|
1 533
|
1 540
|
1 540
|
|
| Total Assets |
140
N/A
|
182
+30%
|
171
-6%
|
186
+9%
|
299
+61%
|
306
+2%
|
297
-3%
|
247
-17%
|
287
+16%
|
664
+131%
|
677
+2%
|
642
-5%
|
937
+46%
|
825
-12%
|
531
-36%
|
605
+14%
|
603
0%
|
584
-3%
|
2 590
+343%
|
2 647
+2%
|
2 791
+5%
|
3 113
+12%
|
3 217
+3%
|
3 422
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
17
|
17
|
20
|
40
|
52
|
57
|
77
|
75
|
81
|
79
|
34
|
64
|
89
|
65
|
64
|
66
|
67
|
221
|
283
|
279
|
379
|
427
|
611
|
|
| Accrued Liabilities |
6
|
6
|
8
|
12
|
12
|
9
|
14
|
10
|
14
|
42
|
39
|
47
|
39
|
54
|
60
|
44
|
33
|
36
|
98
|
131
|
174
|
181
|
186
|
163
|
|
| Short-Term Debt |
0
|
5
|
0
|
7
|
7
|
53
|
34
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
81
|
66
|
1
|
60
|
5
|
24
|
19
|
2
|
3
|
9
|
9
|
6
|
6
|
6
|
7
|
|
| Other Current Liabilities |
68
|
59
|
39
|
31
|
42
|
20
|
10
|
11
|
9
|
23
|
37
|
26
|
14
|
15
|
4
|
4
|
5
|
1
|
1
|
11
|
0
|
0
|
192
|
0
|
|
| Total Current Liabilities |
78
|
88
|
64
|
70
|
102
|
134
|
115
|
148
|
128
|
227
|
221
|
108
|
176
|
163
|
153
|
130
|
105
|
107
|
330
|
434
|
460
|
565
|
618
|
780
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
227
|
225
|
375
|
418
|
394
|
433
|
479
|
502
|
1 277
|
1 115
|
1 060
|
1 058
|
1 057
|
1 105
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
10
|
13
|
1
|
0
|
9
|
10
|
10
|
7
|
18
|
0
|
2
|
0
|
0
|
2
|
3
|
0
|
22
|
35
|
48
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
5
|
24
|
8
|
2
|
1
|
22
|
26
|
73
|
79
|
95
|
81
|
85
|
85
|
|
| Total Liabilities |
80
N/A
|
88
+11%
|
64
-27%
|
70
+10%
|
103
+47%
|
144
+40%
|
131
-9%
|
151
+16%
|
131
-13%
|
464
+253%
|
462
0%
|
349
-24%
|
582
+67%
|
608
+4%
|
549
-10%
|
567
+3%
|
606
+7%
|
635
+5%
|
1 683
+165%
|
1 632
-3%
|
1 615
-1%
|
1 727
+7%
|
1 795
+4%
|
2 018
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
72
|
82
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
42
|
24
|
14
|
7
|
31
|
70
|
69
|
143
|
89
|
158
|
150
|
85
|
155
|
302
|
602
|
645
|
710
|
761
|
92
|
100
|
40
|
190
|
458
|
669
|
|
| Additional Paid In Capital |
105
|
121
|
130
|
131
|
235
|
239
|
244
|
248
|
255
|
368
|
376
|
389
|
520
|
530
|
532
|
612
|
625
|
618
|
1 008
|
1 129
|
1 139
|
1 177
|
1 204
|
1 231
|
|
| Treasury Stock |
3
|
3
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
11
|
11
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
255
|
508
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
1
|
21
|
15
|
11
|
|
| Total Equity |
60
N/A
|
94
+56%
|
107
+14%
|
116
+8%
|
196
+69%
|
162
-17%
|
166
+3%
|
96
-43%
|
156
+63%
|
200
+28%
|
215
+8%
|
293
+36%
|
355
+21%
|
217
-39%
|
18
N/A
|
38
N/A
|
3
N/A
|
51
-1 778%
|
907
N/A
|
1 016
+12%
|
1 176
+16%
|
1 386
+18%
|
1 422
+3%
|
1 404
-1%
|
|
| Total Liabilities & Equity |
140
N/A
|
182
+30%
|
171
-6%
|
186
+9%
|
299
+61%
|
306
+2%
|
297
-3%
|
247
-17%
|
287
+16%
|
664
+131%
|
677
+2%
|
642
-5%
|
937
+46%
|
825
-12%
|
531
-36%
|
605
+14%
|
603
0%
|
584
-3%
|
2 590
+343%
|
2 647
+2%
|
2 791
+5%
|
3 113
+12%
|
3 217
+3%
|
3 422
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
6
|
6
|
6
|
9
|
9
|
10
|
10
|
10
|
14
|
14
|
14
|
17
|
17
|
17
|
29
|
32
|
32
|
177
|
180
|
180
|
182
|
175
|
166
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|