
OpGen Inc
NASDAQ:OPGN

Intrinsic Value
The intrinsic value of one
OPGN
stock under the Base Case scenario is
0.34
USD.
Compared to the current market price of 5.15 USD,
OpGen Inc
is
Overvalued by 93%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
OpGen Inc
Fundamental Analysis


Revenue & Expenses Breakdown
OpGen Inc
Balance Sheet Decomposition
OpGen Inc
Current Assets | 3.2m |
Cash & Short-Term Investments | 1.6m |
Receivables | 24.4k |
Other Current Assets | 1.6m |
Non-Current Assets | 2.3m |
PP&E | 2m |
Other Non-Current Assets | 302.2k |
Free Cash Flow Analysis
OpGen Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
OpGen Inc
Revenue
|
1.4m
USD
|
Cost of Revenue
|
-1.3m
USD
|
Gross Profit
|
148.1k
USD
|
Operating Expenses
|
-7.9m
USD
|
Operating Income
|
-7.7m
USD
|
Other Expenses
|
-1.9m
USD
|
Net Income
|
-9.6m
USD
|
OPGN Profitability Score
Profitability Due Diligence
OpGen Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
OpGen Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
OPGN Solvency Score
Solvency Due Diligence
OpGen Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
OpGen Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OPGN Price Targets Summary
OpGen Inc
Dividends
Current shareholder yield for OPGN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OPGN
stock under the Base Case scenario is
0.34
USD.
Compared to the current market price of 5.15 USD,
OpGen Inc
is
Overvalued by 93%.