OptimumBank Holdings Inc
NASDAQ:OPHC
Income Statement
Income Statement
OptimumBank Holdings Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
8
|
9
|
11
|
13
|
14
|
16
|
18
|
20
|
21
|
24
|
26
|
30
|
33
|
35
|
36
|
38
|
40
|
43
|
|
| Interest Income |
4
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
12
|
13
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
14
|
13
|
11
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
10
|
12
|
14
|
16
|
20
|
24
|
28
|
32
|
36
|
42
|
49
|
55
|
60
|
61
|
62
|
63
|
64
|
|
| Interest Expense |
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
9
|
10
|
12
|
15
|
19
|
23
|
25
|
25
|
24
|
23
|
22
|
|
| Non Interest Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
|
| Revenue |
2
N/A
|
3
+14%
|
3
+12%
|
3
+14%
|
4
+15%
|
5
+17%
|
5
+11%
|
5
+6%
|
5
+3%
|
6
+1%
|
6
+4%
|
6
+3%
|
6
+3%
|
6
+2%
|
6
+0%
|
6
+2%
|
6
+1%
|
7
+1%
|
7
+2%
|
7
+1%
|
7
+2%
|
7
+1%
|
7
0%
|
7
+0%
|
7
-1%
|
7
-3%
|
7
+1%
|
6
-6%
|
6
-11%
|
7
+19%
|
6
-11%
|
5
-7%
|
5
-2%
|
4
-31%
|
4
+1%
|
4
-5%
|
3
-4%
|
3
-8%
|
3
-8%
|
3
-1%
|
3
+0%
|
3
+6%
|
3
-1%
|
3
+6%
|
4
+11%
|
4
+9%
|
5
+36%
|
5
+3%
|
5
-6%
|
5
+7%
|
4
-21%
|
4
+1%
|
4
-6%
|
4
N/A
|
4
-1%
|
4
-3%
|
4
-9%
|
4
-1%
|
3
-5%
|
3
-3%
|
4
+10%
|
3
-4%
|
3
0%
|
3
-2%
|
3
-6%
|
3
+1%
|
3
+1%
|
3
-2%
|
3
+5%
|
4
+8%
|
4
+9%
|
5
+18%
|
5
+14%
|
6
+15%
|
7
+19%
|
9
+24%
|
11
+24%
|
13
+18%
|
15
+16%
|
17
+12%
|
19
+10%
|
21
+10%
|
23
+9%
|
24
+8%
|
27
+11%
|
30
+12%
|
34
+12%
|
37
+10%
|
39
+6%
|
41
+4%
|
43
+5%
|
46
+7%
|
49
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(6)
|
(6)
|
(16)
|
(16)
|
(13)
|
(14)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Non Interest Expense |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(9)
|
(9)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(20)
|
(21)
|
(23)
|
(25)
|
|
| Pre-Tax Income |
1
N/A
|
1
+26%
|
1
+12%
|
1
+13%
|
2
+22%
|
2
+26%
|
2
+17%
|
3
+8%
|
3
+1%
|
2
-3%
|
2
N/A
|
3
+2%
|
3
+3%
|
3
+7%
|
3
+5%
|
3
+2%
|
3
-2%
|
3
-7%
|
3
-6%
|
3
-1%
|
3
+8%
|
3
+2%
|
3
N/A
|
2
-14%
|
1
-66%
|
0
-72%
|
(4)
N/A
|
(5)
-21%
|
(15)
-219%
|
(18)
-21%
|
(17)
+7%
|
(18)
-6%
|
(8)
+55%
|
(6)
+24%
|
(6)
+2%
|
(5)
+16%
|
(4)
+26%
|
(3)
+16%
|
(2)
+38%
|
(2)
-24%
|
(5)
-96%
|
(6)
-34%
|
(8)
-24%
|
(7)
+9%
|
(7)
+4%
|
(4)
+37%
|
(1)
+84%
|
(0)
+37%
|
2
N/A
|
1
-32%
|
(0)
N/A
|
(0)
-79%
|
(0)
-12%
|
(1)
-19%
|
(1)
-11%
|
(0)
+46%
|
(0)
-18%
|
(0)
N/A
|
(1)
-30%
|
(1)
-15%
|
(1)
+2%
|
(1)
-2%
|
1
N/A
|
1
-10%
|
1
-40%
|
1
+10%
|
(1)
N/A
|
(2)
-6%
|
(1)
+25%
|
(1)
-10%
|
(1)
+6%
|
(1)
-19%
|
(1)
+44%
|
(0)
+83%
|
1
N/A
|
2
+215%
|
3
+48%
|
4
+26%
|
5
+21%
|
5
0%
|
5
+15%
|
6
+8%
|
6
+8%
|
7
+13%
|
8
+19%
|
10
+20%
|
13
+29%
|
16
+21%
|
18
+12%
|
20
+11%
|
20
+1%
|
21
+6%
|
22
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
4
|
4
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
(2)
|
(3)
|
(11)
|
(15)
|
(15)
|
(16)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(5)
|
(1)
|
(1)
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
6
|
7
|
7
|
7
|
4
|
4
|
5
|
5
|
6
|
8
|
10
|
12
|
13
|
15
|
15
|
16
|
17
|
|
| Net Income (Common) |
1
N/A
|
1
+26%
|
1
+11%
|
1
+13%
|
1
+23%
|
1
+26%
|
1
+17%
|
2
+8%
|
2
+1%
|
2
-3%
|
2
N/A
|
2
+1%
|
2
+3%
|
2
+9%
|
2
+6%
|
2
+3%
|
2
-3%
|
2
-5%
|
2
-6%
|
2
-1%
|
2
+7%
|
2
+1%
|
2
N/A
|
2
-14%
|
1
-66%
|
0
-71%
|
(2)
N/A
|
(3)
-21%
|
(11)
-293%
|
(15)
-28%
|
(15)
+0%
|
(16)
-8%
|
(8)
+47%
|
(7)
+23%
|
(6)
+2%
|
(5)
+15%
|
(4)
+30%
|
(3)
+15%
|
(2)
+38%
|
(2)
-24%
|
(5)
-93%
|
(6)
-34%
|
(8)
-24%
|
(7)
+9%
|
(7)
0%
|
(5)
+35%
|
(1)
+78%
|
(1)
+25%
|
2
N/A
|
1
-32%
|
(0)
N/A
|
(0)
+54%
|
(0)
-45%
|
(0)
-56%
|
(0)
-24%
|
(0)
-10%
|
(0)
-18%
|
(0)
N/A
|
(1)
-30%
|
(1)
-15%
|
(1)
+2%
|
(1)
-2%
|
1
N/A
|
1
-10%
|
1
-40%
|
1
+16%
|
(1)
N/A
|
(1)
-6%
|
(1)
+26%
|
(1)
-15%
|
(1)
+6%
|
(1)
-19%
|
(1)
+44%
|
(0)
+83%
|
1
N/A
|
2
+215%
|
6
+203%
|
7
+8%
|
7
+7%
|
7
-3%
|
4
-43%
|
4
+7%
|
5
+8%
|
5
+13%
|
6
+19%
|
8
+19%
|
10
+29%
|
12
+21%
|
13
+12%
|
15
+11%
|
15
+1%
|
16
+7%
|
17
+6%
|
|
| EPS (Diluted) |
25
N/A
|
31.5
+26%
|
35
+11%
|
39.5
+13%
|
48.5
+23%
|
61
+26%
|
71.5
+17%
|
77.49
+8%
|
78.5
+1%
|
76.5
-3%
|
76.49
0%
|
77.49
+1%
|
80
+3%
|
87
+9%
|
91.99
+6%
|
94.5
+3%
|
91.5
-3%
|
87
-5%
|
82
-6%
|
81.5
-1%
|
87
+7%
|
87.99
+1%
|
88
+0%
|
76
-14%
|
26
-66%
|
7.5
-71%
|
-120.49
N/A
|
-146
-21%
|
-574
-293%
|
-732.5
-28%
|
-730
+0%
|
-791.5
-8%
|
-422.49
+47%
|
-325
+23%
|
-317.5
+2%
|
-268.5
+15%
|
-34.09
+87%
|
-5.66
+83%
|
-2.49
+56%
|
-3.34
-34%
|
-6.91
-107%
|
-7.94
-15%
|
-9.83
-24%
|
-9.81
+0%
|
-8.96
+9%
|
-5.73
+36%
|
-1.2
+79%
|
-0.8
+33%
|
1.85
N/A
|
1.14
-38%
|
-0.26
N/A
|
-0.12
+54%
|
-0.17
-42%
|
-0.26
-53%
|
-0.29
-12%
|
-0.3
-3%
|
-0.38
-27%
|
-0.37
+3%
|
-0.47
-27%
|
-0.54
-15%
|
-0.53
+2%
|
-0.51
+4%
|
1.04
N/A
|
0.85
-18%
|
0.53
-38%
|
0.49
-8%
|
-0.74
N/A
|
-0.76
-3%
|
-0.58
+24%
|
-0.44
+24%
|
-0.4
+9%
|
-0.47
-17%
|
-0.27
+43%
|
-0.06
+78%
|
0.2
N/A
|
0.47
+135%
|
1.61
+243%
|
1.39
-14%
|
1.21
-13%
|
1.16
-4%
|
0.68
-41%
|
0.6
-12%
|
0.64
+7%
|
0.72
+12%
|
0.87
+21%
|
0.98
+13%
|
0.95
-3%
|
1.13
+19%
|
1.33
+18%
|
1.19
-11%
|
1.19
N/A
|
0.67
-44%
|
0.71
+6%
|
|