Office Properties Income Trust
NASDAQ:OPI
Balance Sheet
Balance Sheet Decomposition
Office Properties Income Trust
Office Properties Income Trust
Balance Sheet
Office Properties Income Trust
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
2
|
3
|
5
|
8
|
14
|
9
|
30
|
17
|
35
|
94
|
42
|
83
|
12
|
12
|
261
|
|
| Cash Equivalents |
0
|
0
|
2
|
2
|
3
|
5
|
8
|
14
|
9
|
30
|
17
|
35
|
94
|
42
|
83
|
12
|
12
|
261
|
|
| Total Receivables |
15
|
15
|
14
|
19
|
29
|
29
|
33
|
36
|
45
|
49
|
61
|
72
|
84
|
102
|
113
|
106
|
133
|
156
|
|
| Accounts Receivables |
15
|
15
|
14
|
19
|
29
|
29
|
33
|
36
|
45
|
49
|
61
|
72
|
84
|
102
|
113
|
106
|
133
|
156
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
15
|
15
|
15
|
22
|
32
|
34
|
41
|
50
|
54
|
78
|
78
|
107
|
177
|
144
|
196
|
118
|
146
|
417
|
|
| PP&E Net |
412
|
401
|
479
|
907
|
1 316
|
1 456
|
1 523
|
1 613
|
1 559
|
1 717
|
2 986
|
4 626
|
3 840
|
3 619
|
3 921
|
3 744
|
3 679
|
3 233
|
|
| PP&E Gross |
412
|
401
|
479
|
907
|
1 316
|
1 456
|
1 523
|
1 613
|
1 559
|
1 717
|
2 986
|
4 626
|
3 840
|
3 619
|
3 921
|
3 744
|
3 679
|
3 233
|
|
| Accumulated Depreciation |
88
|
100
|
113
|
131
|
157
|
157
|
188
|
220
|
256
|
297
|
342
|
375
|
388
|
452
|
496
|
561
|
650
|
619
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
680
|
491
|
488
|
518
|
44
|
40
|
38
|
35
|
35
|
18
|
17
|
|
| Other Long-Term Assets |
3
|
3
|
7
|
7
|
10
|
62
|
43
|
40
|
28
|
34
|
26
|
283
|
118
|
133
|
82
|
76
|
139
|
144
|
|
| Other Assets |
1
|
2
|
14
|
17
|
10
|
10
|
25
|
45
|
37
|
68
|
96
|
179
|
18
|
13
|
8
|
7
|
8
|
12
|
|
| Total Assets |
431
N/A
|
420
-3%
|
515
+23%
|
951
+85%
|
1 369
+44%
|
1 562
+14%
|
1 633
+5%
|
2 428
+49%
|
2 169
-11%
|
2 385
+10%
|
3 704
+55%
|
5 239
+41%
|
4 193
-20%
|
3 946
-6%
|
4 242
+7%
|
3 980
-6%
|
3 990
+0%
|
3 822
-4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
3
|
3
|
14
|
14
|
21
|
19
|
23
|
27
|
51
|
54
|
89
|
146
|
123
|
116
|
143
|
140
|
140
|
119
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4
|
0
|
0
|
46
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
4
|
4
|
3
|
2
|
3
|
4
|
5
|
35
|
7
|
6
|
7
|
6
|
7
|
6
|
|
| Total Current Liabilities |
7
|
3
|
15
|
62
|
120
|
23
|
26
|
29
|
53
|
58
|
94
|
180
|
132
|
123
|
149
|
147
|
147
|
125
|
|
| Long-Term Debt |
0
|
0
|
144
|
118
|
346
|
493
|
598
|
1 085
|
1 146
|
1 382
|
2 266
|
3 255
|
2 327
|
2 203
|
2 578
|
2 433
|
2 573
|
2 535
|
|
| Other Liabilities |
4
|
3
|
4
|
14
|
11
|
19
|
19
|
16
|
13
|
11
|
14
|
24
|
28
|
12
|
18
|
14
|
14
|
10
|
|
| Total Liabilities |
11
N/A
|
6
-40%
|
163
+2 484%
|
194
+19%
|
477
+146%
|
535
+12%
|
643
+20%
|
1 130
+76%
|
1 212
+7%
|
1 450
+20%
|
2 374
+64%
|
3 460
+46%
|
2 487
-28%
|
2 337
-6%
|
2 745
+17%
|
2 594
-6%
|
2 734
+5%
|
2 669
-2%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Retained Earnings |
0
|
0
|
6
|
20
|
44
|
77
|
117
|
161
|
502
|
566
|
700
|
831
|
907
|
1 006
|
1 121
|
1 234
|
1 366
|
1 504
|
|
| Additional Paid In Capital |
0
|
0
|
358
|
777
|
935
|
1 104
|
1 106
|
1 458
|
1 473
|
1 474
|
1 968
|
2 610
|
2 612
|
2 615
|
2 617
|
2 620
|
2 621
|
2 657
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
27
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
421
|
414
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
421
N/A
|
414
-2%
|
352
-15%
|
757
+115%
|
892
+18%
|
1 028
+15%
|
990
-4%
|
1 297
+31%
|
957
-26%
|
935
-2%
|
1 330
+42%
|
1 779
+34%
|
1 706
-4%
|
1 609
-6%
|
1 497
-7%
|
1 386
-7%
|
1 256
-9%
|
1 153
-8%
|
|
| Total Liabilities & Equity |
431
N/A
|
420
-3%
|
515
+23%
|
951
+85%
|
1 369
+44%
|
1 562
+14%
|
1 633
+5%
|
2 428
+49%
|
2 169
-11%
|
2 385
+10%
|
3 704
+55%
|
5 239
+41%
|
4 193
-20%
|
3 946
-6%
|
4 242
+7%
|
3 980
-6%
|
3 990
+0%
|
3 822
-4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
10
|
12
|
14
|
14
|
18
|
18
|
18
|
25
|
48
|
48
|
48
|
48
|
49
|
49
|
70
|
|