
Organogenesis Holdings Inc
NASDAQ:ORGO

Intrinsic Value
The intrinsic value of one
ORGO
stock under the Base Case scenario is
4.41
USD.
Compared to the current market price of 2.97 USD,
Organogenesis Holdings Inc
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Organogenesis Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Organogenesis Holdings Inc
Balance Sheet Decomposition
Organogenesis Holdings Inc
Current Assets | 285.9m |
Cash & Short-Term Investments | 135.6m |
Receivables | 109.9m |
Other Current Assets | 40.5m |
Non-Current Assets | 211.9m |
PP&E | 126.2m |
Intangibles | 41.2m |
Other Non-Current Assets | 44.5m |
Free Cash Flow Analysis
Organogenesis Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Organogenesis Holdings Inc
Revenue
|
482m
USD
|
Cost of Revenue
|
-115.7m
USD
|
Gross Profit
|
366.3m
USD
|
Operating Expenses
|
-344.8m
USD
|
Operating Income
|
21.5m
USD
|
Other Expenses
|
-22.5m
USD
|
Net Income
|
-937k
USD
|
ORGO Profitability Score
Profitability Due Diligence
Organogenesis Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Organogenesis Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ORGO Solvency Score
Solvency Due Diligence
Organogenesis Holdings Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Organogenesis Holdings Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORGO Price Targets Summary
Organogenesis Holdings Inc
According to Wall Street analysts, the average 1-year price target for
ORGO
is 6.12 USD
with a low forecast of 5.05 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for ORGO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ORGO
stock under the Base Case scenario is
4.41
USD.
Compared to the current market price of 2.97 USD,
Organogenesis Holdings Inc
is
Undervalued by 33%.