Orrstown Financial Services Inc
NASDAQ:ORRF
Income Statement
Income Statement
Orrstown Financial Services Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
15
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
19
|
20
|
21
|
22
|
23
|
23
|
25
|
26
|
27
|
29
|
29
|
30
|
30
|
31
|
32
|
32
|
33
|
33
|
34
|
35
|
37
|
39
|
42
|
44
|
46
|
48
|
49
|
50
|
50
|
48
|
45
|
41
|
38
|
35
|
33
|
32
|
32
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
36
|
37
|
38
|
40
|
42
|
44
|
45
|
47
|
49
|
52
|
55
|
61
|
67
|
69
|
73
|
75
|
78
|
84
|
87
|
88
|
88
|
87
|
88
|
90
|
95
|
100
|
103
|
106
|
106
|
105
|
105
|
105
|
131
|
155
|
177
|
201
|
200
|
200
|
|
| Interest Income |
23
|
23
|
23
|
23
|
24
|
24
|
24
|
25
|
26
|
27
|
29
|
30
|
32
|
34
|
37
|
41
|
45
|
48
|
50
|
52
|
53
|
54
|
54
|
53
|
52
|
52
|
52
|
52
|
53
|
54
|
56
|
57
|
58
|
60
|
61
|
62
|
60
|
58
|
54
|
49
|
45
|
42
|
39
|
37
|
37
|
37
|
38
|
38
|
38
|
38
|
38
|
38
|
39
|
39
|
40
|
41
|
42
|
44
|
46
|
48
|
52
|
54
|
57
|
60
|
66
|
71
|
80
|
89
|
93
|
98
|
98
|
98
|
100
|
100
|
98
|
96
|
94
|
94
|
95
|
100
|
109
|
119
|
131
|
142
|
150
|
158
|
165
|
209
|
249
|
282
|
313
|
307
|
304
|
|
| Interest Expense |
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
11
|
13
|
15
|
17
|
20
|
21
|
22
|
23
|
23
|
22
|
21
|
19
|
19
|
18
|
18
|
17
|
15
|
14
|
13
|
13
|
12
|
12
|
11
|
11
|
10
|
9
|
8
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
14
|
16
|
19
|
22
|
24
|
25
|
23
|
19
|
16
|
12
|
10
|
8
|
7
|
6
|
5
|
6
|
9
|
16
|
25
|
36
|
45
|
53
|
59
|
78
|
94
|
105
|
113
|
108
|
104
|
|
| Non Interest Income |
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
10
|
10
|
11
|
12
|
12
|
13
|
13
|
14
|
15
|
15
|
15
|
16
|
16
|
17
|
17
|
18
|
21
|
23
|
23
|
24
|
21
|
24
|
27
|
28
|
30
|
25
|
23
|
22
|
19
|
19
|
18
|
18
|
18
|
18
|
19
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
20
|
18
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
20
|
23
|
26
|
29
|
30
|
30
|
28
|
28
|
29
|
28
|
29
|
29
|
29
|
30
|
28
|
27
|
26
|
26
|
25
|
26
|
26
|
26
|
33
|
37
|
42
|
48
|
49
|
52
|
|
| Revenue |
21
N/A
|
21
+4%
|
22
+3%
|
23
+3%
|
23
+2%
|
24
+3%
|
24
+2%
|
25
+3%
|
26
+4%
|
27
+4%
|
29
+6%
|
31
+7%
|
32
+5%
|
33
+3%
|
35
+6%
|
36
+5%
|
39
+6%
|
40
+5%
|
41
+2%
|
42
+2%
|
43
+2%
|
45
+4%
|
46
+3%
|
47
+2%
|
48
+2%
|
49
+1%
|
50
+2%
|
51
+3%
|
54
+5%
|
57
+6%
|
63
+10%
|
67
+6%
|
69
+3%
|
71
+4%
|
71
-1%
|
75
+6%
|
76
+2%
|
76
-1%
|
74
-2%
|
66
-11%
|
61
-8%
|
57
-7%
|
52
-7%
|
51
-3%
|
50
-2%
|
50
+1%
|
52
+3%
|
52
+2%
|
53
+1%
|
54
+1%
|
53
0%
|
54
+1%
|
54
-1%
|
54
+1%
|
54
+0%
|
54
+0%
|
56
+3%
|
57
+1%
|
59
+5%
|
62
+4%
|
64
+3%
|
67
+5%
|
68
+2%
|
70
+3%
|
73
+5%
|
76
+3%
|
84
+11%
|
93
+10%
|
98
+6%
|
103
+6%
|
105
+2%
|
106
+1%
|
112
+6%
|
116
+4%
|
117
+0%
|
117
+1%
|
116
-1%
|
117
+0%
|
120
+2%
|
123
+3%
|
127
+3%
|
129
+2%
|
131
+2%
|
132
+0%
|
131
-1%
|
132
+1%
|
131
0%
|
163
+24%
|
193
+18%
|
220
+14%
|
249
+13%
|
249
+0%
|
252
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(11)
|
(11)
|
(9)
|
(11)
|
(27)
|
(34)
|
(59)
|
(75)
|
(76)
|
(74)
|
(48)
|
(29)
|
(5)
|
0
|
3
|
3
|
2
|
5
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(15)
|
(17)
|
(16)
|
(15)
|
(2)
|
(0)
|
|
| Non Interest Expense |
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(28)
|
(28)
|
(29)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(35)
|
(37)
|
(38)
|
(39)
|
(40)
|
(61)
|
(62)
|
(63)
|
(63)
|
(43)
|
(43)
|
(43)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(43)
|
(44)
|
(45)
|
(45)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(52)
|
(52)
|
(58)
|
(61)
|
(71)
|
(76)
|
(77)
|
(80)
|
(77)
|
(81)
|
(79)
|
(78)
|
(75)
|
(74)
|
(74)
|
(78)
|
(78)
|
(95)
|
(96)
|
(97)
|
(99)
|
(83)
|
(84)
|
(86)
|
(88)
|
(128)
|
(148)
|
(164)
|
(179)
|
(155)
|
(149)
|
|
| Pre-Tax Income |
8
N/A
|
8
+4%
|
9
+4%
|
9
+6%
|
10
+4%
|
10
+3%
|
10
+1%
|
10
+2%
|
11
+6%
|
12
+6%
|
13
+10%
|
14
+9%
|
14
+5%
|
15
+3%
|
16
+5%
|
16
+2%
|
17
+4%
|
17
+3%
|
17
+1%
|
18
+4%
|
18
+1%
|
18
+3%
|
19
+3%
|
19
-2%
|
19
0%
|
18
-3%
|
17
-4%
|
18
+3%
|
17
-3%
|
18
+4%
|
19
+4%
|
21
+10%
|
23
+11%
|
23
+0%
|
5
-79%
|
1
-81%
|
(43)
N/A
|
(61)
-42%
|
(65)
-7%
|
(70)
-8%
|
(31)
+57%
|
(16)
+48%
|
5
N/A
|
9
+87%
|
10
+10%
|
10
+4%
|
10
-6%
|
13
+35%
|
13
+0%
|
14
+9%
|
13
-7%
|
11
-17%
|
10
-13%
|
10
+0%
|
9
-9%
|
7
-16%
|
8
+9%
|
7
-10%
|
10
+41%
|
12
+16%
|
12
+7%
|
14
+14%
|
15
+4%
|
16
+10%
|
14
-11%
|
14
-5%
|
12
-12%
|
16
+30%
|
20
+25%
|
22
+14%
|
27
+22%
|
25
-7%
|
33
+29%
|
39
+20%
|
42
+8%
|
45
+6%
|
41
-9%
|
39
-5%
|
38
0%
|
23
-40%
|
27
+15%
|
28
+4%
|
29
+6%
|
47
+61%
|
45
-5%
|
44
-1%
|
42
-6%
|
20
-51%
|
28
+37%
|
40
+43%
|
55
+37%
|
92
+69%
|
103
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(2)
|
1
|
11
|
17
|
22
|
1
|
(8)
|
(13)
|
(20)
|
(1)
|
0
|
0
|
0
|
(0)
|
16
|
15
|
15
|
15
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(10)
|
(9)
|
(9)
|
(9)
|
(4)
|
(6)
|
(8)
|
(11)
|
(19)
|
(22)
|
|
| Income from Continuing Operations |
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
17
|
17
|
2
|
2
|
(32)
|
(44)
|
(43)
|
(69)
|
(39)
|
(29)
|
(15)
|
8
|
10
|
10
|
10
|
13
|
29
|
30
|
28
|
26
|
8
|
8
|
7
|
6
|
7
|
6
|
9
|
10
|
11
|
12
|
13
|
14
|
13
|
12
|
11
|
14
|
17
|
19
|
23
|
21
|
27
|
32
|
34
|
36
|
33
|
31
|
31
|
19
|
22
|
23
|
24
|
38
|
36
|
35
|
33
|
16
|
22
|
32
|
43
|
73
|
81
|
|
| Net Income (Common) |
6
N/A
|
6
+4%
|
6
+5%
|
7
+2%
|
7
+6%
|
7
+4%
|
7
+1%
|
8
+3%
|
8
+3%
|
8
+4%
|
9
+8%
|
10
+9%
|
10
+4%
|
10
+3%
|
11
+6%
|
11
+2%
|
12
+4%
|
12
+3%
|
12
+1%
|
12
+4%
|
13
+1%
|
13
+3%
|
13
+3%
|
13
-2%
|
13
+0%
|
13
-2%
|
13
-1%
|
13
+6%
|
13
0%
|
14
+3%
|
14
+3%
|
15
+7%
|
17
+9%
|
17
+2%
|
2
-85%
|
2
-24%
|
(32)
N/A
|
(44)
-38%
|
(43)
+2%
|
(69)
-59%
|
(39)
+44%
|
(29)
+26%
|
(15)
+46%
|
8
N/A
|
10
+23%
|
10
+4%
|
10
-5%
|
13
+31%
|
29
+125%
|
30
+2%
|
28
-5%
|
26
-10%
|
8
-69%
|
8
+1%
|
7
-10%
|
6
-14%
|
7
+7%
|
6
-8%
|
9
+43%
|
10
+15%
|
8
-19%
|
10
+20%
|
10
+7%
|
12
+12%
|
13
+10%
|
12
-4%
|
11
-11%
|
14
+26%
|
17
+22%
|
19
+12%
|
23
+19%
|
21
-9%
|
27
+28%
|
32
+19%
|
34
+8%
|
36
+6%
|
33
-9%
|
31
-6%
|
31
+0%
|
19
-39%
|
22
+15%
|
23
+4%
|
24
+4%
|
38
+58%
|
36
-5%
|
35
-2%
|
33
-6%
|
16
-51%
|
22
+38%
|
32
+43%
|
43
+37%
|
73
+69%
|
81
+11%
|
|
| EPS (Diluted) |
1.05
N/A
|
1.07
+2%
|
1.12
+5%
|
1.14
+2%
|
1.21
+6%
|
1.26
+4%
|
1.27
+1%
|
1.28
+1%
|
1.33
+4%
|
1.4
+5%
|
1.5
+7%
|
1.62
+8%
|
1.69
+4%
|
1.71
+1%
|
1.68
-2%
|
1.65
-2%
|
1.8
+9%
|
1.78
-1%
|
1.8
+1%
|
1.86
+3%
|
1.94
+4%
|
1.92
-1%
|
1.98
+3%
|
1.94
-2%
|
2.03
+5%
|
1.92
-5%
|
2.06
+7%
|
2.14
+4%
|
2.07
-3%
|
2.09
+1%
|
1.77
-15%
|
1.9
+7%
|
2.17
+14%
|
2.12
-2%
|
0.3
-86%
|
0.23
-23%
|
-3.99
N/A
|
-5.47
-37%
|
-5.37
+2%
|
-8.56
-59%
|
-4.77
+44%
|
-3.56
+25%
|
-1.91
+46%
|
1
N/A
|
1.24
+24%
|
1.28
+3%
|
1.21
-5%
|
1.59
+31%
|
3.59
+126%
|
3.64
+1%
|
3.47
-5%
|
3.13
-10%
|
0.97
-69%
|
0.98
+1%
|
0.88
-10%
|
0.76
-14%
|
0.81
+7%
|
0.74
-9%
|
1.06
+43%
|
1.22
+15%
|
0.98
-20%
|
1.17
+19%
|
1.25
+7%
|
1.41
+13%
|
1.5
+6%
|
1.31
-13%
|
1.04
-21%
|
1.24
+19%
|
1.61
+30%
|
1.72
+7%
|
2.04
+19%
|
1.87
-8%
|
2.4
+28%
|
2.86
+19%
|
3.07
+7%
|
3.27
+7%
|
2.96
-9%
|
2.82
-5%
|
2.89
+2%
|
1.84
-36%
|
2.06
+12%
|
2.17
+5%
|
2.26
+4%
|
3.61
+60%
|
3.42
-5%
|
3.36
-2%
|
3.12
-7%
|
0.83
-73%
|
1.48
+78%
|
1.63
+10%
|
2.23
+37%
|
3.78
+70%
|
4.18
+11%
|
|