One Stop Systems Inc
NASDAQ:OSS
Balance Sheet
Balance Sheet Decomposition
One Stop Systems Inc
One Stop Systems Inc
Balance Sheet
One Stop Systems Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
5
|
6
|
5
|
3
|
4
|
7
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
5
|
6
|
5
|
3
|
4
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
10
|
8
|
3
|
|
| Total Receivables |
3
|
5
|
5
|
11
|
12
|
7
|
5
|
11
|
8
|
8
|
|
| Accounts Receivables |
3
|
5
|
5
|
11
|
12
|
7
|
5
|
11
|
8
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
3
|
4
|
7
|
7
|
10
|
12
|
21
|
22
|
13
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
6
|
8
|
10
|
20
|
25
|
24
|
38
|
46
|
42
|
32
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
4
|
3
|
|
| PP&E Gross |
1
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
4
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
|
| Intangible Assets |
0
|
1
|
1
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
3
|
3
|
8
|
7
|
7
|
7
|
7
|
1
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
|
| Other Assets |
2
|
3
|
3
|
8
|
7
|
7
|
7
|
7
|
1
|
1
|
|
| Total Assets |
9
N/A
|
14
+54%
|
17
+18%
|
36
+113%
|
40
+10%
|
39
-2%
|
52
+32%
|
56
+9%
|
48
-14%
|
37
-23%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
3
|
4
|
4
|
4
|
1
|
2
|
5
|
1
|
2
|
|
| Accrued Liabilities |
0
|
1
|
1
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
|
| Short-Term Debt |
2
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
2
|
3
|
4
|
3
|
2
|
1
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
5
|
7
|
10
|
9
|
11
|
8
|
10
|
11
|
7
|
8
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Liabilities |
5
N/A
|
8
+63%
|
11
+27%
|
9
-12%
|
11
+16%
|
10
-11%
|
10
-2%
|
12
+25%
|
9
-28%
|
10
+12%
|
|
| Equity | |||||||||||
| Common Stock |
3
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
8
|
22
|
|
| Additional Paid In Capital |
1
|
1
|
3
|
27
|
31
|
31
|
41
|
46
|
47
|
49
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Equity |
4
N/A
|
6
+42%
|
6
+6%
|
27
+330%
|
29
+8%
|
29
+2%
|
42
+43%
|
44
+6%
|
40
-11%
|
27
-31%
|
|
| Total Liabilities & Equity |
9
N/A
|
14
+54%
|
17
+18%
|
36
+113%
|
40
+10%
|
39
-2%
|
52
+32%
|
56
+9%
|
48
-14%
|
37
-23%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
14
|
16
|
17
|
19
|
20
|
21
|
21
|
|