Ontrak Inc
NASDAQ:OTRK

Watchlist Manager
Ontrak Inc Logo
Ontrak Inc
NASDAQ:OTRK
Watchlist
Price: 0.0601 USD -16.99% Market Closed
Market Cap: 425.5k USD

Intrinsic Value

The intrinsic value of one OTRK stock under the Base Case scenario is 8.2528 USD. Compared to the current market price of 0.0601 USD, Ontrak Inc is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OTRK Intrinsic Value
8.2528 USD
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare OTRK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OTRK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ontrak Inc

Current Assets 7.9m
Cash & Short-Term Investments 4.1m
Receivables 1.5m
Other Current Assets 2.3m
Non-Current Assets 10.4m
PP&E 585k
Intangibles 5.7m
Other Non-Current Assets 4.1m
Current Liabilities 11.1m
Accounts Payable 725k
Accrued Liabilities 3.3m
Short-Term Debt 7m
Other Current Liabilities 19k
Non-Current Liabilities 2.6m
Long-Term Debt 2.5m
Other Non-Current Liabilities 79k
Efficiency

Free Cash Flow Analysis
Ontrak Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ontrak Inc

Revenue
10.2m USD
Cost of Revenue
-4.3m USD
Gross Profit
5.9m USD
Operating Expenses
-25.2m USD
Operating Income
-19.4m USD
Other Expenses
-62.1m USD
Net Income
-81.4m USD
Fundamental Scores

OTRK Profitability Score
Profitability Due Diligence

Ontrak Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
22/100
Profitability
Score

Ontrak Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

OTRK Solvency Score
Solvency Due Diligence

Ontrak Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
24/100
Solvency
Score

Ontrak Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OTRK Price Targets Summary
Ontrak Inc

There are no price targets for OTRK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ontrak Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OTRK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OTRK Insider Trading
Buy and sell transactions by insiders

OTRK News

Other Videos