
Ontrak Inc
NASDAQ:OTRK

Intrinsic Value
The intrinsic value of one
OTRK
stock under the Base Case scenario is
19.02
USD.
Compared to the current market price of 1.49 USD,
Ontrak Inc
is
Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis

Revenue & Expenses Breakdown
Ontrak Inc
Balance Sheet Decomposition
Ontrak Inc
Current Assets | 9.6m |
Cash & Short-Term Investments | 5.7m |
Receivables | 1.9m |
Other Current Assets | 1.9m |
Non-Current Assets | 11.5m |
PP&E | 635k |
Intangibles | 5.7m |
Other Non-Current Assets | 5.2m |
Free Cash Flow Analysis
Ontrak Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ontrak Inc
Revenue
|
10.8m
USD
|
Cost of Revenue
|
-4m
USD
|
Gross Profit
|
6.8m
USD
|
Operating Expenses
|
-24.3m
USD
|
Operating Income
|
-17.5m
USD
|
Other Expenses
|
-61.5m
USD
|
Net Income
|
-79m
USD
|
OTRK Profitability Score
Profitability Due Diligence
Ontrak Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
Ontrak Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
OTRK Solvency Score
Solvency Due Diligence
Ontrak Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Ontrak Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OTRK Price Targets Summary
Ontrak Inc
According to Wall Street analysts, the average 1-year price target for
OTRK
is 4.08 USD
with a low forecast of 4.04 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for OTRK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?