Ovid Therapeutics Inc
NASDAQ:OVID
Cash Flow Statement
Cash Flow Statement
Ovid Therapeutics Inc
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
(22)
|
(18)
|
(22)
|
(53)
|
(58)
|
(61)
|
(65)
|
(44)
|
(46)
|
(50)
|
(52)
|
(53)
|
(53)
|
(56)
|
(61)
|
(67)
|
(76)
|
(76)
|
(81)
|
115
|
122
|
127
|
123
|
(69)
|
(68)
|
(69)
|
(54)
|
(52)
|
(49)
|
(49)
|
(52)
|
(51)
|
(30)
|
(33)
|
(26)
|
(25)
|
(38)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Stock-Based Compensation |
3
|
4
|
4
|
4
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
7
|
8
|
8
|
7
|
6
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
|
| Other Non-Cash Items |
7
|
3
|
4
|
30
|
32
|
32
|
32
|
7
|
6
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
7
|
8
|
8
|
7
|
6
|
12
|
11
|
13
|
13
|
7
|
8
|
7
|
6
|
3
|
(1)
|
(30)
|
(31)
|
(30)
|
(25)
|
3
|
4
|
|
| Change in Working Capital |
2
|
1
|
1
|
2
|
3
|
1
|
1
|
(0)
|
(3)
|
(0)
|
(1)
|
0
|
0
|
5
|
4
|
5
|
9
|
15
|
22
|
5
|
(4)
|
(17)
|
(17)
|
(5)
|
(1)
|
(3)
|
(8)
|
(4)
|
(4)
|
(1)
|
2
|
1
|
6
|
4
|
(0)
|
0
|
(5)
|
(5)
|
|
| Cash from Operating Activities |
(13)
N/A
|
(14)
-9%
|
(18)
-25%
|
(21)
-19%
|
(23)
-10%
|
(28)
-21%
|
(32)
-12%
|
(37)
-18%
|
(43)
-15%
|
(44)
-2%
|
(46)
-5%
|
(46)
N/A
|
(46)
0%
|
(45)
+1%
|
(51)
-13%
|
(57)
-11%
|
(62)
-10%
|
(54)
+13%
|
(52)
+4%
|
128
N/A
|
126
-2%
|
116
-7%
|
119
+2%
|
(62)
N/A
|
(56)
+10%
|
(58)
-3%
|
(55)
+5%
|
(47)
+14%
|
(46)
+3%
|
(43)
+6%
|
(46)
-6%
|
(50)
-10%
|
(53)
-5%
|
(58)
-9%
|
(56)
+3%
|
(50)
+11%
|
(40)
+19%
|
(38)
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(40)
|
(22)
|
(5)
|
40
|
40
|
22
|
(30)
|
(26)
|
0
|
0
|
35
|
31
|
(2)
|
(2)
|
(2)
|
(3)
|
(80)
|
(82)
|
(87)
|
(55)
|
44
|
42
|
(2)
|
(12)
|
(20)
|
(15)
|
55
|
40
|
39
|
43
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
(45)
N/A
|
(40)
+11%
|
(22)
+45%
|
(5)
+76%
|
40
N/A
|
40
+0%
|
22
-45%
|
(30)
N/A
|
(26)
+13%
|
(0)
+99%
|
(0)
-50%
|
35
N/A
|
31
-11%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(3)
-61%
|
(82)
-2 728%
|
(84)
-2%
|
(88)
-5%
|
(57)
+36%
|
44
N/A
|
42
-6%
|
(3)
N/A
|
(13)
-388%
|
(20)
-58%
|
(15)
+24%
|
55
N/A
|
40
-28%
|
39
-2%
|
44
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
71
|
(0)
|
0
|
0
|
67
|
67
|
70
|
70
|
3
|
3
|
0
|
31
|
31
|
31
|
87
|
56
|
56
|
103
|
47
|
47
|
47
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(1)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
71
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
67
N/A
|
67
-1%
|
67
N/A
|
67
+1%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
31
+10 300%
|
31
-2%
|
31
N/A
|
87
+182%
|
56
-36%
|
56
+1%
|
103
+84%
|
47
-54%
|
47
+0%
|
47
0%
|
1
-99%
|
1
+50%
|
1
-11%
|
1
N/A
|
0
-63%
|
0
-33%
|
0
+50%
|
0
+33%
|
1
+25%
|
31
+6 007%
|
31
+0%
|
31
+1%
|
31
-1%
|
1
-98%
|
0
-35%
|
0
-87%
|
0
-45%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
58
N/A
|
(14)
N/A
|
(18)
-25%
|
(22)
-22%
|
44
N/A
|
38
-12%
|
35
-8%
|
(15)
N/A
|
(84)
-460%
|
(66)
+22%
|
(51)
+23%
|
25
N/A
|
25
-2%
|
7
-70%
|
5
-27%
|
(27)
N/A
|
(6)
+78%
|
49
N/A
|
30
-38%
|
206
+583%
|
171
-17%
|
115
-33%
|
118
+2%
|
(65)
N/A
|
(138)
-113%
|
(142)
-3%
|
(143)
-1%
|
(104)
+28%
|
(1)
+99%
|
(1)
+20%
|
(18)
-2 128%
|
(32)
-81%
|
(42)
-30%
|
(42)
-1%
|
(1)
+98%
|
(10)
-1 202%
|
(1)
+87%
|
6
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(14)
-9%
|
(18)
-26%
|
(22)
-19%
|
(24)
-10%
|
(28)
-20%
|
(32)
-11%
|
(37)
-18%
|
(43)
-16%
|
(44)
-2%
|
(46)
-5%
|
(46)
+0%
|
(46)
0%
|
(45)
+2%
|
(51)
-13%
|
(57)
-11%
|
(63)
-10%
|
(55)
+13%
|
(52)
+5%
|
128
N/A
|
125
-2%
|
116
-7%
|
118
+2%
|
(63)
N/A
|
(58)
+8%
|
(60)
-3%
|
(57)
+5%
|
(49)
+14%
|
(46)
+6%
|
(43)
+6%
|
(46)
-7%
|
(51)
-10%
|
(53)
-5%
|
(58)
-9%
|
(56)
+3%
|
(50)
+11%
|
(40)
+19%
|
(38)
+5%
|
|