Oxbridge Re Holdings Ltd
NASDAQ:OXBR
Cash Flow Statement
Cash Flow Statement
Oxbridge Re Holdings Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
3
|
4
|
5
|
7
|
6
|
5
|
4
|
3
|
5
|
3
|
3
|
3
|
(23)
|
(21)
|
(22)
|
(23)
|
1
|
(6)
|
(6)
|
(6)
|
(7)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
7
|
9
|
8
|
8
|
(1)
|
(2)
|
(1)
|
(1)
|
(7)
|
(10)
|
(11)
|
(12)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(7)
|
(7)
|
(6)
|
5
|
6
|
3
|
1
|
3
|
4
|
4
|
(2)
|
(2)
|
(5)
|
(1)
|
11
|
(6)
|
(4)
|
(8)
|
(19)
|
1
|
(4)
|
(2)
|
(0)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(7)
|
(9)
|
(9)
|
(8)
|
(0)
|
1
|
0
|
(0)
|
5
|
9
|
10
|
10
|
4
|
2
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(6)
N/A
|
(5)
+13%
|
(3)
+33%
|
9
N/A
|
11
+28%
|
10
-12%
|
8
-22%
|
8
+7%
|
8
+3%
|
8
-10%
|
4
-52%
|
0
-88%
|
(2)
N/A
|
2
N/A
|
(11)
N/A
|
(26)
-129%
|
(26)
+1%
|
(31)
-19%
|
(18)
+42%
|
(7)
+63%
|
(11)
-69%
|
(10)
+15%
|
(9)
+7%
|
(4)
+51%
|
(0)
+97%
|
(0)
-83%
|
(0)
+5%
|
(0)
-29%
|
(0)
-26%
|
(0)
+53%
|
(0)
+38%
|
(0)
-150%
|
(0)
N/A
|
(1)
-108%
|
(1)
-58%
|
(1)
-1%
|
(1)
-8%
|
(2)
-118%
|
(2)
+23%
|
(1)
+16%
|
(1)
+21%
|
(1)
-40%
|
(1)
+18%
|
(1)
-7%
|
(1)
+13%
|
(1)
-28%
|
(2)
-28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(9)
|
0
|
(24)
|
(29)
|
(32)
|
(15)
|
(6)
|
(2)
|
(1)
|
(20)
|
3
|
7
|
5
|
6
|
7
|
25
|
29
|
29
|
24
|
5
|
6
|
6
|
4
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(9)
N/A
|
(10)
-14%
|
(25)
-149%
|
(29)
-16%
|
(34)
-15%
|
(15)
+56%
|
(6)
+56%
|
(2)
+70%
|
(1)
+65%
|
(20)
-2 859%
|
3
N/A
|
7
+150%
|
5
-23%
|
6
+16%
|
7
+14%
|
25
+256%
|
29
+15%
|
29
+2%
|
24
-18%
|
5
-79%
|
6
+14%
|
6
-1%
|
4
-28%
|
0
-88%
|
(1)
N/A
|
(0)
+66%
|
(0)
+81%
|
0
N/A
|
0
-45%
|
1
+1 700%
|
(2)
N/A
|
(2)
-5%
|
(1)
+25%
|
(3)
-113%
|
(0)
+87%
|
(1)
-69%
|
(0)
+29%
|
(0)
+38%
|
(0)
-33%
|
(0)
+73%
|
0
N/A
|
0
N/A
|
0
+27%
|
1
+73%
|
0
-49%
|
0
N/A
|
0
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
34
|
27
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
33
N/A
|
27
-20%
|
26
-3%
|
25
-3%
|
(2)
N/A
|
(3)
-37%
|
(3)
N/A
|
(3)
0%
|
(3)
N/A
|
(3)
-2%
|
(3)
-11%
|
(4)
-10%
|
(4)
-9%
|
(4)
-6%
|
(4)
-1%
|
(3)
+25%
|
(2)
+33%
|
1
N/A
|
2
+117%
|
2
N/A
|
2
N/A
|
1
-70%
|
1
N/A
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+0%
|
1
N/A
|
1
+14%
|
2
+15%
|
2
+22%
|
3
+38%
|
6
+130%
|
4
-39%
|
4
+2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
18
N/A
|
11
-39%
|
(3)
N/A
|
5
N/A
|
(25)
N/A
|
(8)
+68%
|
(2)
+78%
|
3
N/A
|
5
+47%
|
(16)
N/A
|
3
N/A
|
4
+19%
|
(1)
N/A
|
4
N/A
|
(9)
N/A
|
(4)
+48%
|
1
N/A
|
(1)
N/A
|
8
N/A
|
0
-95%
|
(3)
N/A
|
(3)
+6%
|
(4)
-28%
|
(3)
+20%
|
(1)
+81%
|
(1)
-54%
|
(1)
+32%
|
(1)
+18%
|
(1)
-19%
|
1
N/A
|
(2)
N/A
|
(2)
-13%
|
(2)
+21%
|
(3)
-110%
|
(1)
+64%
|
(1)
-23%
|
(2)
-3%
|
(1)
+30%
|
(1)
+34%
|
(0)
+74%
|
1
N/A
|
0
-28%
|
1
+137%
|
2
+83%
|
5
+146%
|
3
-49%
|
2
-12%
|
|