Watchlist Manager

Watchlist

Price: 49.06 USD 0.06%

Market Cap: $5.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		33	36	39	40	43	45	47	49	52	55	58	61	63	65	67	69	70	71	71	71	72	73	75	78	81	86	90	99	107	114	119	118	115	115	118	124	133	145	157	169	176	176	176	174	175	176	182	194	202	223	247	271	304	333	354	382	409	434	513	602	680	763	797	817	844	867	878	891	900	899	898	884	868	860	866	889	914	938	961	990	1 004	1 030	1 076	1 142	1 238	1 329	1 401	1 439	1 472	1 503	1 525	1 534	1 531	1 540	1 565	1 592
Interest Income		59	59	60	61	62	64	66	69	72	76	80	85	91	97	104	113	122	133	145	155	164	171	174	177	179	181	181	183	184	180	175	166	157	153	154	158	166	178	189	199	205	202	200	196	195	195	201	212	221	242	267	291	326	356	380	410	440	471	562	663	755	852	899	933	976	1 022	1 058	1 101	1 139	1 162	1 174	1 163	1 139	1 110	1 088	1 081	1 073	1 070	1 064	1 071	1 070	1 087	1 148	1 266	1 452	1 679	1 922	2 128	2 316	2 476	2 592	2 650	2 648	2 649	2 662	2 670
Interest Expense		26	23	21	21	19	20	20	20	20	21	22	25	28	32	37	44	52	62	74	84	93	98	99	99	98	95	90	84	76	66	57	48	42	38	36	34	33	33	32	30	29	26	23	22	20	19	19	19	19	19	20	21	22	24	25	28	31	36	48	61	75	89	102	115	132	155	180	209	239	262	276	278	271	249	222	192	159	132	103	82	65	58	71	124	215	351	520	689	845	973	1 068	1 116	1 117	1 109	1 097	1 078
Non Interest Income		8	9	10	12	13	15	17	17	18	18	18	18	19	18	19	19	21	21	22	23	23	24	23	23	22	22	22	19	24	41	42	51	59	46	65	70	66	132	123	117	118	59	57	63	65	69	76	76	80	79	76	85	94	100	102	105	96	95	102	102	112	121	124	124	123	119	110	108	103	102	105	108	111	106	106	105	109	115	115	116	115	114	117	115	111	117	113	123	124	121	128	124	130	133	135	136
Revenue		41 N/A	45 +10%	49 +10%	52 +5%	56 +9%	60 +6%	64 +7%	66 +4%	70 +5%	73 +5%	76 +4%	79 +4%	82 +4%	84 +2%	86 +3%	88 +2%	91 +3%	92 +1%	93 +1%	94 +1%	95 +1%	97 +2%	98 +2%	101 +3%	103 +3%	108 +4%	112 +4%	118 +5%	131 +11%	155 +18%	160 +4%	169 +6%	174 +3%	160 -8%	183 +14%	194 +6%	198 +2%	277 +40%	280 +1%	286 +2%	294 +3%	235 -20%	233 -1%	237 +2%	240 +1%	245 +2%	258 +6%	270 +4%	282 +5%	302 +7%	323 +7%	355 +10%	397 +12%	432 +9%	457 +6%	487 +7%	505 +4%	530 +5%	616 +16%	704 +14%	791 +12%	884 +12%	922 +4%	941 +2%	968 +3%	986 +2%	988 +0%	999 +1%	1 003 +0%	1 002 0%	1 002 +0%	992 -1%	979 -1%	966 -1%	973 +1%	993 +2%	1 023 +3%	1 053 +3%	1 075 +2%	1 105 +3%	1 119 +1%	1 143 +2%	1 193 +4%	1 257 +5%	1 349 +7%	1 445 +7%	1 514 +5%	1 562 +3%	1 595 +2%	1 623 +2%	1 653 +2%	1 658 +0%	1 661 +0%	1 673 +1%	1 700 +2%	1 728 +2%
Pre-Tax Income
Loan Loss Provision		(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(6)	(8)	(11)	(13)	(19)	(26)	(43)	(48)	(45)	(38)	(21)	(18)	(16)	(14)	(15)	(12)	(12)	(13)	(12)	(14)	(12)	(11)	(11)	(12)	(12)	(11)	(14)	(14)	(17)	(22)	(21)	(21)	(19)	(15)	(16)	(19)	(24)	(27)	(28)	(29)	(28)	(29)	(32)	(66)	(64)	(66)	(63)	(29)	(26)	0	0	0	0	0	0	0	0	0	0	0	0	(36)	(78)	(122)	(165)	(173)	(180)	(182)	(176)	(171)	(157)	(159)	(173)
Non Interest Expense		(22)	(23)	(25)	(25)	(27)	(29)	(30)	(32)	(34)	(36)	(37)	(38)	(39)	(39)	(40)	(40)	(42)	(43)	(44)	(46)	(47)	(48)	(48)	(48)	(49)	(51)	(53)	(54)	(58)	(62)	(64)	(69)	(70)	(73)	(81)	(87)	(96)	(110)	(119)	(123)	(125)	(117)	(114)	(115)	(115)	(118)	(121)	(126)	(134)	(142)	(153)	(166)	(179)	(185)	(188)	(191)	(188)	(196)	(229)	(256)	(286)	(319)	(325)	(333)	(348)	(354)	(372)	(381)	(384)	(394)	(392)	(401)	(526)	(599)	(611)	(617)	(470)	(370)	(360)	(352)	(390)	(433)	(486)	(535)	(550)	(563)	(536)	(530)	(537)	(545)	(556)	(551)	(565)	(581)	(600)	(621)
Pre-Tax Income		15 N/A	18 +16%	20 +15%	23 +13%	25 +9%	27 +8%	29 +8%	30 +4%	32 +6%	34 +6%	36 +5%	38 +6%	40 +5%	42 +5%	44 +5%	45 +4%	47 +3%	47 +0%	47 -1%	45 -3%	44 -2%	45 +1%	46 +2%	46 +1%	46 0%	46 0%	46 N/A	45 -3%	47 +5%	49 +4%	49 -1%	56 +15%	66 +18%	66 +1%	85 +27%	91 +7%	88 -3%	153 +73%	150 -2%	152 +1%	157 +4%	106 -32%	106 +0%	111 +5%	114 +2%	116 +2%	125 +8%	131 +5%	137 +4%	146 +6%	157 +8%	172 +10%	197 +14%	227 +15%	249 +10%	277 +11%	301 +9%	318 +6%	367 +15%	424 +16%	478 +13%	536 +12%	568 +6%	581 +2%	591 +2%	600 +2%	550 -8%	554 +1%	554 0%	545 -1%	582 +7%	564 -3%	434 -23%	354 -18%	356 +1%	376 +6%	552 +47%	683 +24%	715 +5%	753 +5%	730 -3%	710 -3%	707 0%	722 +2%	763 +6%	805 +5%	857 +6%	867 +1%	886 +2%	899 +1%	915 +2%	931 +2%	925 -1%	935 +1%	941 +1%	934 -1%
Net Income
Tax Provision		(5)	(6)	(8)	(9)	(9)	(10)	(10)	(10)	(11)	(11)	(11)	(12)	(13)	(13)	(14)	(14)	(14)	(14)	(14)	(13)	(13)	(14)	(14)	(14)	(14)	(13)	(13)	(10)	(10)	(10)	(9)	(13)	(17)	(18)	(25)	(27)	(26)	(51)	(49)	(50)	(52)	(32)	(32)	(34)	(35)	(35)	(38)	(40)	(40)	(43)	(49)	(54)	(63)	(75)	(83)	(95)	(107)	(115)	(134)	(154)	(171)	(193)	(204)	(109)	(95)	(80)	(52)	(137)	(139)	(135)	(142)	(138)	(107)	(87)	(84)	(84)	(124)	(154)	(165)	(174)	(167)	(161)	(156)	(157)	(162)	(168)	(178)	(176)	(190)	(197)	(206)	(215)	(212)	(216)	(219)	(219)
Income from Continuing Operations		10	11	13	14	16	17	19	20	22	23	25	26	27	29	30	32	33	33	33	32	31	31	31	32	32	33	33	35	37	39	40	43	49	49	60	64	63	102	101	101	105	74	74	77	79	80	88	91	97	103	108	119	133	152	166	182	194	204	234	270	308	344	364	472	496	520	498	417	415	410	440	426	327	267	272	292	428	529	550	579	563	549	551	564	601	637	679	691	697	702	709	717	713	718	722	715
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0
Net Income (Common)		10 N/A	11 +12%	13 +12%	14 +13%	16 +10%	17 +9%	19 +9%	20 +7%	22 +7%	23 +7%	25 +6%	26 +6%	27 +5%	29 +5%	30 +5%	32 +5%	33 +4%	33 +1%	33 0%	32 -3%	31 -3%	31 +1%	31 +1%	32 +1%	32 +1%	33 +2%	33 +2%	35 +4%	36 +4%	37 +3%	36 -2%	37 +1%	44 +18%	45 +3%	57 +26%	64 +13%	63 -2%	102 +63%	101 -1%	101 +1%	105 +3%	74 -30%	74 +1%	77 +4%	79 +3%	80 +2%	88 +9%	91 +4%	97 +6%	103 +6%	108 +5%	119 +10%	133 +12%	152 +14%	166 +9%	182 +10%	194 +6%	204 +5%	234 +15%	270 +16%	308 +14%	344 +12%	364 +6%	422 +16%	446 +6%	470 +5%	448 -5%	417 -7%	415 -1%	410 -1%	440 +7%	426 -3%	327 -23%	267 -18%	272 +2%	292 +7%	429 +47%	529 +23%	550 +4%	579 +5%	559 -4%	541 -3%	539 0%	548 +2%	585 +7%	621 +6%	662 +7%	675 +2%	680 +1%	686 +1%	693 +1%	700 +1%	697 -1%	702 +1%	706 +0%	699 -1%
EPS (Diluted)		0.17 N/A	0.18 +6%	0.2 +11%	0.23 +15%	0.25 +9%	0.28 +12%	0.3 +7%	0.31 +3%	0.33 +6%	0.34 +3%	0.36 +6%	0.39 +8%	0.4 +3%	0.42 +5%	0.44 +5%	0.47 +7%	0.48 +2%	0.49 +2%	0.49 N/A	0.47 -4%	0.46 -2%	0.46 N/A	0.46 N/A	0.47 +2%	0.47 N/A	0.48 +2%	0.49 +2%	0.51 +4%	0.53 +4%	0.54 +2%	0.53 -2%	0.54 +2%	0.64 +19%	0.66 +3%	0.84 +27%	0.94 +12%	0.92 -2%	1.49 +62%	1.46 -2%	1.47 +1%	1.51 +3%	1.05 -30%	1.06 +1%	1.1 +4%	1.1 N/A	1.07 -3%	1.19 +11%	1.26 +6%	1.31 +4%	1.32 +1%	1.34 +2%	1.52 +13%	1.57 +3%	1.73 +10%	1.87 +8%	2.09 +12%	2.12 +1%	2.23 +5%	2.03 -9%	2.58 +27%	2.52 -2%	2.76 +10%	2.82 +2%	3.35 +19%	3.46 +3%	3.64 +5%	3.48 -4%	3.24 -7%	3.22 -1%	3.19 -1%	3.42 +7%	3.3 -4%	2.54 -23%	2.07 -19%	2.1 +1%	2.26 +8%	3.3 +46%	4.07 +23%	4.23 +4%	4.47 +6%	4.46 0%	4.47 +0%	4.52 +1%	4.54 +0%	4.98 +10%	5.43 +9%	5.82 +7%	5.87 +1%	5.97 +2%	6.03 +1%	6.09 +1%	6.14 +1%	6.11 0%	6.19 +1%	6.22 +0%	6.18 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.