Pacific Biosciences of California Inc
NASDAQ:PACB
Cash Flow Statement
Cash Flow Statement
Pacific Biosciences of California Inc
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(118)
|
(116)
|
(132)
|
(140)
|
(145)
|
(134)
|
(123)
|
(109)
|
(102)
|
(102)
|
(96)
|
(94)
|
(88)
|
(86)
|
(84)
|
(79)
|
(77)
|
(76)
|
(64)
|
(66)
|
(67)
|
(60)
|
(49)
|
(32)
|
(31)
|
(37)
|
(57)
|
(74)
|
(79)
|
(86)
|
(90)
|
(92)
|
(93)
|
(90)
|
(93)
|
(103)
|
(109)
|
(111)
|
(115)
|
(84)
|
(53)
|
(51)
|
(46)
|
29
|
(59)
|
(77)
|
(37)
|
(181)
|
(175)
|
(206)
|
(299)
|
(314)
|
(321)
|
(319)
|
(309)
|
(307)
|
(297)
|
(400)
|
(394)
|
(310)
|
(658)
|
(526)
|
(504)
|
|
| Depreciation & Amortization |
5
|
4
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
13
|
20
|
27
|
34
|
52
|
41
|
415
|
408
|
390
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(94)
|
0
|
0
|
1
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Stock-Based Compensation |
6
|
8
|
9
|
10
|
11
|
12
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
17
|
19
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
23
|
22
|
21
|
20
|
16
|
16
|
15
|
16
|
18
|
24
|
36
|
60
|
73
|
86
|
89
|
80
|
79
|
74
|
73
|
73
|
72
|
74
|
73
|
72
|
71
|
61
|
55
|
48
|
|
| Other Non-Cash Items |
6
|
6
|
7
|
10
|
11
|
12
|
13
|
13
|
12
|
11
|
11
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
11
|
12
|
13
|
15
|
19
|
21
|
21
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
22
|
22
|
2
|
(33)
|
(33)
|
(33)
|
(14)
|
79
|
93
|
118
|
135
|
96
|
94
|
88
|
95
|
104
|
108
|
105
|
98
|
83
|
177
|
166
|
103
|
87
|
(15)
|
(13)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Change in Working Capital |
5
|
10
|
12
|
3
|
(1)
|
(20)
|
(23)
|
(12)
|
(2)
|
5
|
5
|
1
|
(6)
|
(1)
|
34
|
34
|
34
|
35
|
(1)
|
(1)
|
(8)
|
(10)
|
(28)
|
(31)
|
(30)
|
(36)
|
(22)
|
(18)
|
(12)
|
(1)
|
1
|
(6)
|
(7)
|
(11)
|
(4)
|
6
|
6
|
5
|
6
|
(3)
|
100
|
94
|
87
|
(3)
|
(105)
|
(93)
|
(87)
|
21
|
(3)
|
(16)
|
(34)
|
(54)
|
(73)
|
(61)
|
(60)
|
(59)
|
(41)
|
(52)
|
(57)
|
(41)
|
(18)
|
(15)
|
5
|
|
| Cash from Operating Activities |
(102)
N/A
|
(95)
+7%
|
(107)
-13%
|
(122)
-14%
|
(129)
-5%
|
(137)
-6%
|
(127)
+7%
|
(103)
+19%
|
(87)
+16%
|
(80)
+8%
|
(73)
+8%
|
(77)
-5%
|
(77)
0%
|
(70)
+9%
|
(33)
+52%
|
(30)
+11%
|
(29)
+4%
|
(26)
+10%
|
(51)
-97%
|
(51)
-2%
|
(59)
-15%
|
(53)
+10%
|
(63)
-18%
|
(48)
+23%
|
(44)
+8%
|
(56)
-26%
|
(56)
0%
|
(68)
-22%
|
(64)
+5%
|
(58)
+9%
|
(60)
-3%
|
(68)
-12%
|
(70)
-3%
|
(71)
-2%
|
(68)
+5%
|
(66)
+2%
|
(73)
-10%
|
(76)
-4%
|
(79)
-4%
|
(78)
+1%
|
22
N/A
|
16
-28%
|
16
-3%
|
20
+25%
|
(79)
N/A
|
(71)
+10%
|
(94)
-32%
|
(111)
-19%
|
(167)
-50%
|
(212)
-27%
|
(234)
-11%
|
(263)
-12%
|
(279)
-6%
|
(260)
+7%
|
(262)
-1%
|
(259)
+1%
|
(240)
+7%
|
(253)
-5%
|
(233)
+8%
|
(206)
+12%
|
(174)
+15%
|
(150)
+14%
|
(123)
+18%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(7)
|
(8)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(10)
|
(8)
|
(6)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(6)
|
(9)
|
(12)
|
(15)
|
(17)
|
(17)
|
(15)
|
(12)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(9)
|
(8)
|
(8)
|
|
| Other Items |
27
|
(23)
|
(33)
|
(133)
|
(165)
|
(115)
|
(88)
|
16
|
57
|
57
|
48
|
64
|
45
|
37
|
24
|
(32)
|
(18)
|
(11)
|
(2)
|
21
|
29
|
30
|
32
|
12
|
(27)
|
(36)
|
(38)
|
(7)
|
44
|
11
|
6
|
9
|
(27)
|
26
|
(19)
|
(37)
|
10
|
5
|
63
|
65
|
(29)
|
(40)
|
(123)
|
(218)
|
(156)
|
(612)
|
(840)
|
(673)
|
(635)
|
(233)
|
116
|
133
|
18
|
(22)
|
163
|
13
|
52
|
227
|
6
|
130
|
212
|
160
|
156
|
|
| Cash from Investing Activities |
21
N/A
|
(30)
N/A
|
(41)
-36%
|
(138)
-240%
|
(170)
-23%
|
(122)
+28%
|
(97)
+21%
|
6
N/A
|
49
+665%
|
53
+7%
|
45
-14%
|
62
+36%
|
43
-30%
|
35
-18%
|
23
-34%
|
(33)
N/A
|
(19)
+42%
|
(12)
+38%
|
(3)
+74%
|
20
N/A
|
27
+36%
|
28
+4%
|
30
+7%
|
9
-71%
|
(30)
N/A
|
(40)
-35%
|
(44)
-9%
|
(15)
+66%
|
34
N/A
|
0
-99%
|
(6)
N/A
|
(2)
+72%
|
(35)
-2 144%
|
20
N/A
|
(22)
N/A
|
(38)
-73%
|
7
N/A
|
3
-60%
|
60
+1 939%
|
62
+4%
|
(30)
N/A
|
(41)
-35%
|
(124)
-203%
|
(219)
-77%
|
(157)
+28%
|
(615)
-292%
|
(843)
-37%
|
(679)
+19%
|
(645)
+5%
|
(244)
+62%
|
101
N/A
|
116
+14%
|
1
-99%
|
(37)
N/A
|
152
N/A
|
5
-97%
|
43
+834%
|
218
+408%
|
(1)
N/A
|
124
N/A
|
203
+64%
|
152
-25%
|
148
-3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
68
|
167
|
107
|
319
|
319
|
224
|
219
|
8
|
9
|
6
|
3
|
3
|
11
|
22
|
23
|
23
|
36
|
25
|
24
|
42
|
21
|
23
|
25
|
36
|
64
|
95
|
95
|
66
|
39
|
74
|
73
|
73
|
105
|
38
|
102
|
107
|
78
|
80
|
14
|
9
|
2
|
1
|
108
|
234
|
256
|
258
|
451
|
327
|
310
|
308
|
12
|
11
|
202
|
204
|
205
|
205
|
15
|
12
|
9
|
8
|
3
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
(16)
|
896
|
896
|
896
|
895
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
52
|
52
|
52
|
34
|
(52)
|
(52)
|
(52)
|
(52)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(12)
|
(94)
|
0
|
(87)
|
(82)
|
(50)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
67
N/A
|
166
+147%
|
107
-36%
|
319
+198%
|
319
+0%
|
224
-30%
|
219
-2%
|
8
-96%
|
9
+18%
|
6
-33%
|
3
-52%
|
3
-8%
|
31
+1 030%
|
42
+36%
|
42
+2%
|
43
+1%
|
36
-16%
|
25
-30%
|
24
-3%
|
42
+72%
|
21
-49%
|
23
+8%
|
25
+7%
|
36
+47%
|
64
+76%
|
95
+48%
|
95
+1%
|
66
-31%
|
39
-40%
|
70
+77%
|
69
-1%
|
69
0%
|
101
+47%
|
38
-62%
|
102
+169%
|
107
+5%
|
78
-27%
|
80
+2%
|
14
-83%
|
27
+94%
|
38
+43%
|
37
-2%
|
144
+286%
|
252
+75%
|
1 099
+337%
|
1 102
+0%
|
1 294
+17%
|
1 170
-10%
|
309
-74%
|
307
-1%
|
10
-97%
|
10
-5%
|
200
+1 983%
|
195
-3%
|
191
-2%
|
109
-43%
|
(81)
N/A
|
(76)
+6%
|
(74)
+2%
|
(43)
+42%
|
(48)
-11%
|
(47)
+0%
|
(47)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(14)
N/A
|
41
N/A
|
(41)
N/A
|
58
N/A
|
20
-66%
|
(36)
N/A
|
(5)
+86%
|
(89)
-1 631%
|
(28)
+68%
|
(21)
+26%
|
(25)
-20%
|
(12)
+51%
|
(3)
+74%
|
7
N/A
|
32
+347%
|
(20)
N/A
|
(12)
+42%
|
(13)
-7%
|
(29)
-132%
|
10
N/A
|
(11)
N/A
|
(2)
+79%
|
(8)
-260%
|
(3)
+66%
|
(10)
-261%
|
(1)
+89%
|
(4)
-284%
|
(17)
-281%
|
9
N/A
|
12
+31%
|
3
-73%
|
(0)
N/A
|
(4)
-1 258%
|
(13)
-280%
|
12
N/A
|
2
-81%
|
13
+447%
|
7
-47%
|
(5)
N/A
|
10
N/A
|
30
+193%
|
12
-59%
|
35
+184%
|
52
+47%
|
864
+1 560%
|
416
-52%
|
358
-14%
|
380
+6%
|
(503)
N/A
|
(149)
+70%
|
(123)
+18%
|
(138)
-12%
|
(77)
+44%
|
(102)
-32%
|
81
N/A
|
(146)
N/A
|
(278)
-91%
|
(110)
+60%
|
(308)
-180%
|
(125)
+59%
|
(19)
+85%
|
(45)
-142%
|
(22)
+51%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(108)
N/A
|
(102)
+6%
|
(115)
-13%
|
(127)
-11%
|
(134)
-5%
|
(145)
-8%
|
(136)
+6%
|
(112)
+18%
|
(95)
+15%
|
(84)
+11%
|
(76)
+9%
|
(79)
-3%
|
(79)
0%
|
(71)
+9%
|
(35)
+51%
|
(31)
+11%
|
(30)
+4%
|
(27)
+9%
|
(52)
-92%
|
(53)
-2%
|
(61)
-15%
|
(55)
+9%
|
(65)
-18%
|
(51)
+22%
|
(47)
+8%
|
(60)
-28%
|
(62)
-3%
|
(76)
-22%
|
(75)
+2%
|
(69)
+7%
|
(72)
-4%
|
(78)
-8%
|
(78)
+0%
|
(77)
+1%
|
(71)
+9%
|
(68)
+3%
|
(76)
-11%
|
(78)
-3%
|
(82)
-5%
|
(81)
+1%
|
21
N/A
|
15
-29%
|
14
-2%
|
18
+27%
|
(80)
N/A
|
(73)
+8%
|
(97)
-32%
|
(117)
-21%
|
(176)
-51%
|
(224)
-27%
|
(249)
-11%
|
(280)
-12%
|
(296)
-6%
|
(275)
+7%
|
(274)
+0%
|
(268)
+2%
|
(249)
+7%
|
(261)
-5%
|
(240)
+8%
|
(212)
+11%
|
(183)
+14%
|
(157)
+14%
|
(131)
+17%
|
|