
Plains GP Holdings LP
NASDAQ:PAGP

Intrinsic Value
The intrinsic value of one
PAGP
stock under the Base Case scenario is
114.68
USD.
Compared to the current market price of 19.37 USD,
Plains GP Holdings LP
is
Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Plains GP Holdings LP
Fundamental Analysis


Revenue & Expenses Breakdown
Plains GP Holdings LP
Balance Sheet Decomposition
Plains GP Holdings LP
Current Assets | 4.7B |
Cash & Short-Term Investments | 429m |
Receivables | 3.8B |
Other Current Assets | 480m |
Non-Current Assets | 23.5B |
Long-Term Investments | 2.7B |
PP&E | 17.4B |
Intangibles | 1.7B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Plains GP Holdings LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Plains GP Holdings LP
Revenue
|
50.1B
USD
|
Cost of Revenue
|
-45.4B
USD
|
Gross Profit
|
4.7B
USD
|
Operating Expenses
|
-3.2B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
145m
USD
|
PAGP Profitability Score
Profitability Due Diligence
Plains GP Holdings LP's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Plains GP Holdings LP's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
PAGP Solvency Score
Solvency Due Diligence
Plains GP Holdings LP's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Plains GP Holdings LP's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAGP Price Targets Summary
Plains GP Holdings LP
According to Wall Street analysts, the average 1-year price target for
PAGP
is 21.68 USD
with a low forecast of 18.18 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for PAGP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PAGP
stock under the Base Case scenario is
114.68
USD.
Compared to the current market price of 19.37 USD,
Plains GP Holdings LP
is
Undervalued by 83%.