Plains GP Holdings LP
NASDAQ:PAGP
Intrinsic Value
Plains GP Holdings LP owns and operates midstream energy infrastructure and provides logistics services primarily for crude oil, natural gas liquids and natural gas through its indirect investment in... [ Read More ]
The intrinsic value of one PAGP stock under the Base Case scenario is 114.72 USD. Compared to the current market price of 18.47 USD, Plains GP Holdings LP is Undervalued by 84%.
Valuation Backtest
Plains GP Holdings LP
Run backtest to discover the historical profit from buying and selling PAGP stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Plains GP Holdings LP
Current Assets | 5.3B |
Cash & Short-Term Investments | 262m |
Receivables | 4.3B |
Other Current Assets | 818m |
Non-Current Assets | 23.7B |
Long-Term Investments | 2.8B |
PP&E | 16.9B |
Intangibles | 2B |
Other Non-Current Assets | 2B |
Current Liabilities | 5.6B |
Accounts Payable | 4.1B |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 21.9B |
Long-Term Debt | 7.3B |
Other Non-Current Liabilities | 14.6B |
Earnings Waterfall
Plains GP Holdings LP
Revenue
|
48.7B
USD
|
Cost of Revenue
|
-44.5B
USD
|
Gross Profit
|
4.2B
USD
|
Operating Expenses
|
-2.8B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
198m
USD
|
Free Cash Flow Analysis
Plains GP Holdings LP
What is Free Cash Flow?
PAGP Profitability Score
Profitability Due Diligence
Plains GP Holdings LP's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Plains GP Holdings LP's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
PAGP Solvency Score
Solvency Due Diligence
Plains GP Holdings LP's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Plains GP Holdings LP's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAGP Price Targets Summary
Plains GP Holdings LP
According to Wall Street analysts, the average 1-year price target for PAGP is 19.78 USD with a low forecast of 15.15 USD and a high forecast of 24.15 USD.
Ownership
PAGP Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
PAGP Price
Plains GP Holdings LP
Average Annual Return | -3.04% |
Standard Deviation of Annual Returns | 39.32% |
Max Drawdown | -85% |
Market Capitalization | 3.6B USD |
Shares Outstanding | 197 120 992 |
Percentage of Shares Shorted | 5.69% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Plains GP Holdings LP owns and operates midstream energy infrastructure and provides logistics services primarily for crude oil, natural gas liquids and natural gas through its indirect investment in Plains All American Pipeline, L.P. The company is headquartered in Houston, Texas and currently employs 4,100 full-time employees. The company went IPO on 2013-10-16. The company owns a network of pipeline transportation, terminalling, storage, and gathering assets in crude oil and NGL producing basins and transportation corridors and at market hubs in the United States and Canada. Its segments include Transportation, Facilities and Supply and Logistics. The Transportation segment consist of fee-based activities associated with transporting crude oil and NGL on pipelines, gathering systems and trucks. The Facilities segment operations consist of fee-based activities associated with providing storage, terminalling and throughput services for crude oil, NGL and natural gas, as well as NGL fractionation and isomerization services and natural gas and condensate processing services. The Supply and Logistics segment include the purchase, logistics and resale of crude oil and NGL in North America.
Contact
IPO
Employees
Officers
The intrinsic value of one PAGP stock under the Base Case scenario is 114.72 USD.
Compared to the current market price of 18.47 USD, Plains GP Holdings LP is Undervalued by 84%.