Patrick Industries Inc
NASDAQ:PATK

Watchlist Manager
Patrick Industries Inc Logo
Patrick Industries Inc
NASDAQ:PATK
Watchlist
Price: 103.36 USD -1.7% Market Closed
Market Cap: 3.4B USD

Intrinsic Value

The intrinsic value of one PATK stock under the Base Case scenario is 63.32 USD. Compared to the current market price of 103.36 USD, Patrick Industries Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PATK Intrinsic Value
63.32 USD
Overvaluation 39%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Patrick Industries Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PATK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PATK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Patrick Industries Inc.

Explain Valuation
Compare PATK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PATK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Patrick Industries Inc

Current Assets 951.9m
Cash & Short-Term Investments 20.7m
Receivables 278.4m
Other Current Assets 652.8m
Non-Current Assets 2.2B
PP&E 613.3m
Intangibles 1.6B
Other Non-Current Assets 13.4m
Current Liabilities 407.6m
Accounts Payable 222m
Accrued Liabilities 179.3m
Other Current Liabilities 6.3m
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 250.7m
Efficiency

Free Cash Flow Analysis
Patrick Industries Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Patrick Industries Inc

Revenue
3.9B USD
Cost of Revenue
-3B USD
Gross Profit
887.4m USD
Operating Expenses
-604.8m USD
Operating Income
282.6m USD
Other Expenses
-162.1m USD
Net Income
120.5m USD
Fundamental Scores

PATK Profitability Score
Profitability Due Diligence

Patrick Industries Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
47/100
Profitability
Score

Patrick Industries Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

PATK Solvency Score
Solvency Due Diligence

Patrick Industries Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Average D/E
42/100
Solvency
Score

Patrick Industries Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PATK Price Targets Summary
Patrick Industries Inc

Wall Street analysts forecast PATK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PATK is 111.18 USD with a low forecast of 95.95 USD and a high forecast of 120.75 USD.

Lowest
Price Target
95.95 USD
7% Downside
Average
Price Target
111.18 USD
8% Upside
Highest
Price Target
120.75 USD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PATK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PATK Insider Trading
Buy and sell transactions by insiders

PATK News

Other Videos
What is the Intrinsic Value of one PATK stock?

The intrinsic value of one PATK stock under the Base Case scenario is 63.32 USD.

Is PATK stock undervalued or overvalued?

Compared to the current market price of 103.36 USD, Patrick Industries Inc is Overvalued by 39%.

Back to Top