
Patria Investments Ltd
NASDAQ:PAX

Intrinsic Value
The intrinsic value of one
PAX
stock under the Base Case scenario is
18.84
USD.
Compared to the current market price of 14.44 USD,
Patria Investments Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Patria Investments Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Patria Investments Ltd
Balance Sheet Decomposition
Patria Investments Ltd
Current Assets | 372.7m |
Cash & Short-Term Investments | 92.4m |
Receivables | 234.6m |
Other Current Assets | 45.6m |
Non-Current Assets | 833.4m |
Long-Term Investments | 50m |
PP&E | 32.6m |
Intangibles | 700.9m |
Other Non-Current Assets | 49.9m |
Free Cash Flow Analysis
Patria Investments Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Patria Investments Ltd
Revenue
|
390.3m
USD
|
Cost of Revenue
|
-186m
USD
|
Gross Profit
|
204.2m
USD
|
Operating Expenses
|
-105.7m
USD
|
Operating Income
|
98.5m
USD
|
Other Expenses
|
-28.5m
USD
|
Net Income
|
70m
USD
|
PAX Profitability Score
Profitability Due Diligence
Patria Investments Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Patria Investments Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
PAX Solvency Score
Solvency Due Diligence
Patria Investments Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Patria Investments Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAX Price Targets Summary
Patria Investments Ltd
According to Wall Street analysts, the average 1-year price target for
PAX
is 15.2 USD
with a low forecast of 13.64 USD and a high forecast of 18.9 USD.
Dividends
Current shareholder yield for PAX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PAX
stock under the Base Case scenario is
18.84
USD.
Compared to the current market price of 14.44 USD,
Patria Investments Ltd
is
Undervalued by 23%.