PB Bankshares Inc
NASDAQ:PBBK
Cash Flow Statement
Cash Flow Statement
PB Bankshares Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
7
|
9
|
10
|
11
|
12
|
12
|
12
|
12
|
|
| Change in Working Capital |
1
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
(0)
+81%
|
1
N/A
|
1
+5%
|
2
+33%
|
1
-21%
|
2
+56%
|
3
+47%
|
4
+17%
|
5
+26%
|
4
-17%
|
4
-6%
|
3
-29%
|
3
-6%
|
2
-13%
|
2
-20%
|
2
+15%
|
3
+20%
|
3
+3%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(20)
|
(28)
|
(49)
|
(55)
|
(64)
|
(74)
|
(89)
|
(90)
|
(82)
|
(44)
|
(19)
|
(28)
|
(37)
|
(25)
|
(23)
|
(12)
|
(3)
|
(17)
|
(10)
|
0
|
|
| Cash from Investing Activities |
(20)
N/A
|
(29)
-42%
|
(50)
-71%
|
(56)
-12%
|
(64)
-15%
|
(74)
-15%
|
(89)
-20%
|
(90)
-1%
|
(82)
+9%
|
(44)
+46%
|
(20)
+56%
|
(29)
-47%
|
(37)
-31%
|
(25)
+33%
|
(23)
+9%
|
(12)
+47%
|
(3)
+73%
|
(17)
-420%
|
(11)
+37%
|
(0)
+96%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
60
|
23
|
23
|
0
|
(37)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
19
|
22
|
24
|
31
|
12
|
10
|
11
|
7
|
3
|
0
|
(7)
|
0
|
6
|
10
|
15
|
|
| Other |
63
|
54
|
36
|
34
|
20
|
45
|
62
|
41
|
38
|
9
|
3
|
17
|
43
|
53
|
35
|
48
|
9
|
7
|
0
|
(16)
|
|
| Cash from Financing Activities |
58
N/A
|
47
-18%
|
92
+95%
|
54
-42%
|
39
-27%
|
87
+122%
|
47
-46%
|
64
+36%
|
69
+7%
|
21
-70%
|
12
-43%
|
27
+132%
|
49
+81%
|
53
+9%
|
32
-39%
|
39
+21%
|
7
-83%
|
12
+75%
|
10
-20%
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
38
N/A
|
18
-53%
|
42
+139%
|
(1)
N/A
|
(24)
-2 904%
|
15
N/A
|
(40)
N/A
|
(23)
+42%
|
(10)
+58%
|
(20)
-105%
|
(3)
+85%
|
2
N/A
|
15
+522%
|
31
+103%
|
12
-60%
|
29
+140%
|
5
-82%
|
(3)
N/A
|
1
N/A
|
1
-36%
|
|