Potlatchdeltic Corp
NASDAQ:PCH
Balance Sheet
Balance Sheet Decomposition
Potlatchdeltic Corp
Potlatchdeltic Corp
Balance Sheet
Potlatchdeltic Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
9
|
7
|
9
|
6
|
8
|
9
|
1
|
2
|
6
|
8
|
17
|
6
|
5
|
8
|
83
|
121
|
77
|
83
|
252
|
296
|
344
|
230
|
152
|
|
| Cash Equivalents |
8
|
9
|
7
|
9
|
6
|
8
|
9
|
1
|
2
|
6
|
8
|
17
|
6
|
5
|
8
|
83
|
121
|
77
|
83
|
252
|
296
|
344
|
230
|
152
|
|
| Short-Term Investments |
31
|
2
|
40
|
112
|
58
|
22
|
22
|
3
|
55
|
87
|
64
|
64
|
53
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
119
|
120
|
91
|
104
|
115
|
135
|
114
|
139
|
18
|
21
|
14
|
11
|
17
|
10
|
13
|
17
|
12
|
31
|
20
|
30
|
37
|
31
|
39
|
31
|
|
| Accounts Receivables |
119
|
120
|
91
|
104
|
115
|
135
|
114
|
39
|
18
|
21
|
14
|
11
|
17
|
10
|
13
|
17
|
11
|
21
|
14
|
27
|
31
|
23
|
22
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
6
|
3
|
5
|
8
|
17
|
8
|
|
| Inventory |
108
|
160
|
140
|
167
|
210
|
169
|
169
|
37
|
25
|
24
|
29
|
29
|
36
|
32
|
35
|
53
|
50
|
61
|
66
|
62
|
72
|
68
|
79
|
83
|
|
| Other Current Assets |
902
|
59
|
195
|
16
|
14
|
23
|
19
|
16
|
23
|
24
|
20
|
17
|
19
|
20
|
14
|
11
|
11
|
94
|
14
|
13
|
16
|
29
|
29
|
33
|
|
| Total Current Assets |
1 166
|
350
|
474
|
407
|
403
|
357
|
334
|
196
|
122
|
162
|
135
|
138
|
130
|
93
|
71
|
164
|
193
|
262
|
183
|
357
|
421
|
472
|
377
|
299
|
|
| PP&E Net |
1 213
|
1 163
|
1 005
|
977
|
998
|
963
|
1 054
|
640
|
609
|
540
|
521
|
523
|
516
|
894
|
892
|
715
|
732
|
1 945
|
1 941
|
1 900
|
1 984
|
2 836
|
2 823
|
2 776
|
|
| PP&E Gross |
1 213
|
1 163
|
1 005
|
977
|
998
|
963
|
1 054
|
640
|
609
|
540
|
521
|
523
|
516
|
894
|
892
|
715
|
732
|
1 945
|
1 941
|
1 900
|
1 984
|
2 836
|
2 823
|
2 776
|
|
| Accumulated Depreciation |
1 180
|
1 261
|
1 136
|
1 195
|
1 254
|
1 309
|
1 336
|
152
|
158
|
151
|
157
|
160
|
164
|
171
|
174
|
178
|
182
|
201
|
212
|
229
|
240
|
271
|
309
|
302
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
22
|
21
|
22
|
23
|
21
|
19
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
19
|
20
|
21
|
22
|
2
|
3
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
4
|
4
|
5
|
6
|
|
| Other Long-Term Assets |
108
|
112
|
119
|
210
|
227
|
139
|
112
|
84
|
73
|
59
|
68
|
55
|
31
|
45
|
54
|
49
|
28
|
91
|
84
|
100
|
105
|
216
|
205
|
205
|
|
| Total Assets |
2 487
N/A
|
1 625
-35%
|
1 597
-2%
|
1 595
0%
|
1 628
+2%
|
1 458
-10%
|
1 517
+4%
|
938
-38%
|
824
-12%
|
782
-5%
|
746
-5%
|
719
-4%
|
681
-5%
|
1 032
+52%
|
1 017
-1%
|
928
-9%
|
953
+3%
|
2 326
+144%
|
2 235
-4%
|
2 381
+7%
|
2 535
+6%
|
3 551
+40%
|
3 431
-3%
|
3 305
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
190
|
192
|
158
|
48
|
55
|
50
|
49
|
10
|
8
|
4
|
5
|
6
|
8
|
6
|
6
|
8
|
9
|
12
|
13
|
10
|
13
|
12
|
95
|
113
|
|
| Accrued Liabilities |
0
|
0
|
0
|
61
|
53
|
55
|
89
|
34
|
34
|
37
|
32
|
31
|
27
|
26
|
24
|
30
|
41
|
42
|
36
|
54
|
47
|
60
|
49
|
56
|
|
| Short-Term Debt |
0
|
0
|
0
|
15
|
9
|
15
|
15
|
0
|
1
|
4
|
4
|
4
|
3
|
4
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
330
|
56
|
1
|
1
|
2
|
6
|
111
|
230
|
0
|
5
|
22
|
8
|
0
|
23
|
5
|
11
|
14
|
40
|
46
|
40
|
47
|
45
|
180
|
105
|
|
| Other Current Liabilities |
34
|
0
|
11
|
27
|
29
|
71
|
22
|
13
|
15
|
17
|
15
|
13
|
13
|
14
|
13
|
11
|
10
|
43
|
19
|
36
|
20
|
23
|
21
|
23
|
|
| Total Current Liabilities |
554
|
247
|
170
|
152
|
147
|
196
|
285
|
287
|
59
|
66
|
78
|
64
|
50
|
72
|
81
|
61
|
75
|
136
|
113
|
140
|
126
|
140
|
263
|
200
|
|
| Long-Term Debt |
821
|
623
|
618
|
335
|
333
|
322
|
321
|
221
|
368
|
364
|
345
|
349
|
320
|
603
|
599
|
573
|
559
|
715
|
712
|
722
|
722
|
1 001
|
865
|
942
|
|
| Deferred Income Tax |
211
|
57
|
72
|
201
|
197
|
53
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
20
|
18
|
35
|
42
|
37
|
21
|
|
| Other Liabilities |
195
|
268
|
267
|
234
|
246
|
309
|
281
|
232
|
167
|
148
|
182
|
168
|
106
|
132
|
133
|
138
|
119
|
127
|
163
|
196
|
126
|
105
|
96
|
104
|
|
| Total Liabilities |
1 780
N/A
|
1 194
-33%
|
1 127
-6%
|
923
-18%
|
923
0%
|
880
-5%
|
939
+7%
|
740
-21%
|
594
-20%
|
577
-3%
|
604
+5%
|
580
-4%
|
476
-18%
|
807
+69%
|
813
+1%
|
771
-5%
|
753
-2%
|
1 011
+34%
|
1 008
0%
|
1 076
+7%
|
1 009
-6%
|
1 287
+28%
|
1 260
-2%
|
1 268
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
33
|
33
|
33
|
33
|
33
|
39
|
39
|
40
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
41
|
68
|
67
|
67
|
69
|
80
|
79
|
79
|
|
| Retained Earnings |
661
|
410
|
443
|
622
|
638
|
145
|
124
|
8
|
12
|
53
|
86
|
94
|
76
|
44
|
73
|
129
|
104
|
282
|
359
|
316
|
281
|
209
|
315
|
470
|
|
| Additional Paid In Capital |
130
|
131
|
131
|
148
|
152
|
513
|
531
|
333
|
329
|
331
|
329
|
333
|
338
|
346
|
351
|
355
|
359
|
1 659
|
1 666
|
1 675
|
1 781
|
2 295
|
2 304
|
2 315
|
|
| Treasury Stock |
117
|
110
|
103
|
130
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
33
|
34
|
1
|
2
|
119
|
116
|
167
|
128
|
114
|
141
|
141
|
99
|
118
|
115
|
111
|
95
|
129
|
147
|
121
|
43
|
98
|
103
|
114
|
|
| Total Equity |
707
N/A
|
431
-39%
|
471
+9%
|
671
+43%
|
705
+5%
|
578
-18%
|
578
+0%
|
198
-66%
|
230
+16%
|
204
-11%
|
142
-30%
|
139
-2%
|
204
+47%
|
225
+10%
|
204
-10%
|
156
-23%
|
201
+28%
|
1 315
+556%
|
1 227
-7%
|
1 305
+6%
|
1 526
+17%
|
2 263
+48%
|
2 171
-4%
|
2 038
-6%
|
|
| Total Liabilities & Equity |
2 487
N/A
|
1 625
-35%
|
1 597
-2%
|
1 595
0%
|
1 628
+2%
|
1 458
-10%
|
1 517
+4%
|
938
-38%
|
824
-12%
|
782
-5%
|
746
-5%
|
719
-4%
|
681
-5%
|
1 032
+52%
|
1 017
-1%
|
928
-9%
|
953
+3%
|
2 326
+144%
|
2 235
-4%
|
2 381
+7%
|
2 535
+6%
|
3 551
+40%
|
3 431
-3%
|
3 305
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
29
|
29
|
29
|
29
|
39
|
39
|
40
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
41
|
68
|
67
|
67
|
69
|
80
|
79
|
79
|
|