
Paylocity Holding Corp
NASDAQ:PCTY

Intrinsic Value
The intrinsic value of one
PCTY
stock under the Base Case scenario is
199.84
USD.
Compared to the current market price of 194.28 USD,
Paylocity Holding Corp
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paylocity Holding Corp
Fundamental Analysis

Escalating competition from larger HCM providers like ADP, Paychex, and Paycom threatens to erode Paylocity’s midmarket share, compelling higher marketing spend and margin pressure.
Paylocity’s modern, cloud-native architecture and integrated platform resonate strongly with midmarket firms seeking an intuitive, all-in-one HR and payroll solution, positioning it for continued market share gains.

Revenue & Expenses Breakdown
Paylocity Holding Corp
Balance Sheet Decomposition
Paylocity Holding Corp
Current Assets | 4.1B |
Cash & Short-Term Investments | 477.8m |
Receivables | 155.5m |
Other Current Assets | 3.5B |
Non-Current Assets | 1.1B |
PP&E | 91.6m |
Intangibles | 570.2m |
Other Non-Current Assets | 403.2m |
Free Cash Flow Analysis
Paylocity Holding Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paylocity Holding Corp
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-486.2m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-764.8m
USD
|
Operating Income
|
300.7m
USD
|
Other Expenses
|
-73.4m
USD
|
Net Income
|
227.3m
USD
|
PCTY Profitability Score
Profitability Due Diligence
Paylocity Holding Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Paylocity Holding Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
PCTY Solvency Score
Solvency Due Diligence
Paylocity Holding Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Paylocity Holding Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PCTY Price Targets Summary
Paylocity Holding Corp
According to Wall Street analysts, the average 1-year price target for
PCTY
is 231.26 USD
with a low forecast of 191.9 USD and a high forecast of 283.5 USD.
Dividends
Current shareholder yield for PCTY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PCTY
stock under the Base Case scenario is
199.84
USD.
Compared to the current market price of 194.28 USD,
Paylocity Holding Corp
is
Undervalued by 3%.