Paylocity Holding Corp
NASDAQ:PCTY

Watchlist Manager
Paylocity Holding Corp Logo
Paylocity Holding Corp
NASDAQ:PCTY
Watchlist
Price: 150.89 USD 1.12% Market Closed
Market Cap: 8.2B USD

Intrinsic Value

The intrinsic value of one PCTY stock under the Base Case scenario is 218.06 USD. Compared to the current market price of 150.89 USD, Paylocity Holding Corp is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PCTY Intrinsic Value
218.06 USD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Paylocity Holding Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about PCTY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PCTY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Paylocity Holding Corp.

Explain Valuation
Compare PCTY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Escalating competition from larger HCM providers like ADP, Paychex, and Paycom threatens to erode Paylocity’s midmarket share, compelling higher marketing spend and margin pressure.

Overdependence on small and medium-sized clients leaves Paylocity more vulnerable to macroeconomic downturns, as smaller enterprises often cut back on payroll and HR software during belt-tightening cycles.

Less diverse revenue streams compared to peers could hinder growth if its core payroll and HR solutions lose traction, reducing cross-selling opportunities and making it harder to sustain premium valuations.

Bull Theses

Paylocity’s modern, cloud-native architecture and integrated platform resonate strongly with midmarket firms seeking an intuitive, all-in-one HR and payroll solution, positioning it for continued market share gains.

High client retention rates and the ability to cross-sell additional modules—like time & attendance or workforce analytics—offer meaningful opportunities for revenue expansion and deeper client relationships.

Consistent investments in product innovation, such as employee self-service features and advanced data capabilities, enable Paylocity to differentiate from traditional incumbents, increasing switching costs for clients.

Show More Less
How do you feel about PCTY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paylocity Holding Corp

Current Assets 3.2B
Cash & Short-Term Investments 165.2m
Receivables 162.8m
Other Current Assets 2.8B
Non-Current Assets 1.1B
PP&E 87.1m
Intangibles 564.3m
Other Non-Current Assets 421.7m
Current Liabilities 2.9B
Accounts Payable 6m
Accrued Liabilities 135.6m
Other Current Liabilities 2.8B
Non-Current Liabilities 187.3m
Long-Term Debt 81.3m
Other Non-Current Liabilities 106.1m
Efficiency

Free Cash Flow Analysis
Paylocity Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paylocity Holding Corp

Revenue
1.6B USD
Cost of Revenue
-511.6m USD
Gross Profit
1.1B USD
Operating Expenses
-814.7m USD
Operating Income
314.1m USD
Other Expenses
-88.5m USD
Net Income
225.5m USD
Fundamental Scores

PCTY Profitability Score
Profitability Due Diligence

Paylocity Holding Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
55/100
Profitability
Score

Paylocity Holding Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

PCTY Solvency Score
Solvency Due Diligence

Paylocity Holding Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
73/100
Solvency
Score

Paylocity Holding Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PCTY Price Targets Summary
Paylocity Holding Corp

Wall Street analysts forecast PCTY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PCTY is 197.46 USD with a low forecast of 146.23 USD and a high forecast of 262.5 USD.

Lowest
Price Target
146.23 USD
3% Downside
Average
Price Target
197.46 USD
31% Upside
Highest
Price Target
262.5 USD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Paylocity Holding Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for PCTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PCTY Insider Trading
Buy and sell transactions by insiders

PCTY News

Other Videos
What is the Intrinsic Value of one PCTY stock?

The intrinsic value of one PCTY stock under the Base Case scenario is 218.06 USD.

Is PCTY stock undervalued or overvalued?

Compared to the current market price of 150.89 USD, Paylocity Holding Corp is Undervalued by 31%.

Back to Top