Patterson Companies Inc
NASDAQ:PDCO
Balance Sheet
Balance Sheet Decomposition
Patterson Companies Inc
Patterson Companies Inc
Balance Sheet
Patterson Companies Inc
| Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
347
|
137
|
95
|
63
|
96
|
78
|
143
|
142
|
160
|
114
|
|
| Cash |
257
|
123
|
88
|
56
|
76
|
75
|
142
|
139
|
112
|
110
|
|
| Cash Equivalents |
91
|
15
|
7
|
7
|
20
|
3
|
2
|
3
|
48
|
5
|
|
| Short-Term Investments |
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
586
|
797
|
885
|
827
|
582
|
417
|
449
|
447
|
477
|
547
|
|
| Accounts Receivables |
586
|
797
|
885
|
827
|
582
|
417
|
449
|
447
|
477
|
547
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
408
|
722
|
712
|
780
|
761
|
812
|
737
|
786
|
795
|
783
|
|
| Other Current Assets |
178
|
91
|
112
|
103
|
166
|
236
|
287
|
304
|
351
|
334
|
|
| Total Current Assets |
1 573
|
1 748
|
1 804
|
1 773
|
1 604
|
1 543
|
1 616
|
1 679
|
1 783
|
1 779
|
|
| PP&E Net |
204
|
293
|
299
|
291
|
306
|
383
|
297
|
284
|
305
|
351
|
|
| PP&E Gross |
204
|
293
|
299
|
291
|
306
|
383
|
297
|
284
|
305
|
351
|
|
| Accumulated Depreciation |
231
|
262
|
252
|
293
|
324
|
355
|
393
|
408
|
415
|
433
|
|
| Intangible Assets |
125
|
509
|
425
|
389
|
351
|
314
|
280
|
253
|
232
|
193
|
|
| Goodwill |
300
|
817
|
814
|
816
|
816
|
139
|
140
|
141
|
156
|
156
|
|
| Note Receivable |
72
|
88
|
102
|
135
|
113
|
215
|
224
|
139
|
122
|
130
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
160
|
166
|
|
| Other Long-Term Assets |
671
|
66
|
65
|
68
|
79
|
123
|
195
|
108
|
121
|
121
|
|
| Other Assets |
300
|
817
|
814
|
816
|
816
|
139
|
140
|
141
|
156
|
156
|
|
| Total Assets |
2 945
N/A
|
3 521
+20%
|
3 508
0%
|
3 472
-1%
|
3 269
-6%
|
2 715
-17%
|
2 752
+1%
|
2 742
0%
|
2 879
+5%
|
2 897
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
323
|
566
|
617
|
610
|
648
|
862
|
609
|
681
|
725
|
745
|
|
| Accrued Liabilities |
215
|
227
|
213
|
205
|
180
|
185
|
303
|
267
|
243
|
241
|
|
| Short-Term Debt |
0
|
20
|
59
|
16
|
0
|
0
|
53
|
29
|
45
|
186
|
|
| Current Portion of Long-Term Debt |
0
|
17
|
15
|
77
|
24
|
0
|
101
|
0
|
36
|
123
|
|
| Other Current Liabilities |
39
|
0
|
0
|
0
|
23
|
28
|
24
|
39
|
37
|
37
|
|
| Total Current Liabilities |
578
|
829
|
904
|
908
|
876
|
1 075
|
1 090
|
1 016
|
1 085
|
1 333
|
|
| Long-Term Debt |
723
|
1 022
|
998
|
922
|
725
|
588
|
488
|
489
|
451
|
329
|
|
| Deferred Income Tax |
41
|
207
|
192
|
152
|
164
|
135
|
125
|
120
|
119
|
105
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Other Liabilities |
90
|
21
|
20
|
27
|
24
|
82
|
85
|
74
|
105
|
129
|
|
| Total Liabilities |
1 431
N/A
|
2 079
+45%
|
2 114
+2%
|
2 010
-5%
|
1 792
-11%
|
1 881
+5%
|
1 788
-5%
|
1 700
-5%
|
1 762
+4%
|
1 896
+8%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 630
|
1 529
|
1 481
|
1 498
|
1 484
|
800
|
856
|
922
|
972
|
831
|
|
| Additional Paid In Capital |
21
|
49
|
73
|
104
|
132
|
147
|
169
|
201
|
234
|
259
|
|
| Other Equity |
138
|
137
|
161
|
141
|
139
|
113
|
63
|
82
|
89
|
90
|
|
| Total Equity |
1 514
N/A
|
1 442
-5%
|
1 394
-3%
|
1 462
+5%
|
1 477
+1%
|
834
-44%
|
963
+15%
|
1 042
+8%
|
1 118
+7%
|
1 001
-10%
|
|
| Total Liabilities & Equity |
2 945
N/A
|
3 521
+20%
|
3 508
0%
|
3 472
-1%
|
3 269
-6%
|
2 715
-17%
|
2 752
+1%
|
2 742
0%
|
2 879
+5%
|
2 897
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
103
|
99
|
97
|
95
|
95
|
96
|
97
|
97
|
96
|
90
|
|