PDS Biotechnology Corp
NASDAQ:PDSB
Income Statement
Earnings Waterfall
PDS Biotechnology Corp
Revenue
|
0
USD
|
Operating Expenses
|
-43m
USD
|
Operating Income
|
-43m
USD
|
Other Expenses
|
103k
USD
|
Net Income
|
-42.9m
USD
|
Income Statement
PDS Biotechnology Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(17)
|
(22)
|
(27)
|
(31)
|
(36)
|
(37)
|
(40)
|
(42)
|
(46)
|
(47)
|
(52)
|
(58)
|
(50)
|
(43)
|
(31)
|
(18)
|
(16)
|
(17)
|
(15)
|
(14)
|
(14)
|
(13)
|
(15)
|
(14)
|
(16)
|
(19)
|
(21)
|
(27)
|
(29)
|
(29)
|
(42)
|
(43)
|
(48)
|
(51)
|
(43)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
|
Research & Development |
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(15)
|
(18)
|
(20)
|
(23)
|
(23)
|
(25)
|
(27)
|
(30)
|
(30)
|
(34)
|
(39)
|
(33)
|
(27)
|
(16)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(9)
|
(10)
|
(11)
|
(15)
|
(16)
|
(17)
|
(29)
|
(30)
|
(34)
|
(36)
|
(28)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(7)
N/A
|
(8)
-21%
|
(9)
-17%
|
(11)
-25%
|
(13)
-15%
|
(15)
-13%
|
(17)
-12%
|
(22)
-29%
|
(27)
-22%
|
(31)
-18%
|
(36)
-14%
|
(37)
-5%
|
(40)
-6%
|
(42)
-7%
|
(46)
-9%
|
(47)
-1%
|
(52)
-11%
|
(58)
-11%
|
(50)
+13%
|
(43)
+14%
|
(31)
+28%
|
(18)
+41%
|
(16)
+12%
|
(17)
-6%
|
(15)
+13%
|
(14)
+5%
|
(14)
+5%
|
(13)
+7%
|
(15)
-18%
|
(14)
+7%
|
(16)
-16%
|
(19)
-19%
|
(21)
-12%
|
(27)
-25%
|
(29)
-7%
|
(29)
-1%
|
(42)
-43%
|
(43)
-2%
|
(48)
-13%
|
(51)
-7%
|
(43)
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(9)
|
(10)
|
(12)
|
2
|
8
|
8
|
7
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(7)
N/A
|
(9)
-19%
|
(10)
-13%
|
(12)
-22%
|
(13)
-6%
|
(15)
-15%
|
(17)
-17%
|
(24)
-38%
|
(29)
-22%
|
(34)
-16%
|
(38)
-11%
|
(38)
-2%
|
(41)
-6%
|
(44)
-7%
|
(48)
-9%
|
(48)
-1%
|
(53)
-11%
|
(62)
-16%
|
(61)
+1%
|
(54)
+11%
|
(44)
+20%
|
(16)
+63%
|
(7)
+55%
|
(9)
-21%
|
(7)
+15%
|
(18)
-146%
|
(17)
+5%
|
(15)
+11%
|
(15)
+4%
|
(14)
+6%
|
(16)
-16%
|
(19)
-19%
|
(21)
-12%
|
(27)
-25%
|
(29)
-7%
|
(29)
-2%
|
(42)
-44%
|
(43)
-3%
|
(49)
-14%
|
(53)
-7%
|
(44)
+16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
(11)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Income from Continuing Operations |
(7)
|
(8)
|
(9)
|
(12)
|
(12)
|
(14)
|
(17)
|
(23)
|
(28)
|
(33)
|
(37)
|
(37)
|
(39)
|
(42)
|
(46)
|
(46)
|
(64)
|
(73)
|
(72)
|
(65)
|
(41)
|
(13)
|
(4)
|
(6)
|
(7)
|
(18)
|
(17)
|
(15)
|
(15)
|
(14)
|
(12)
|
(15)
|
(17)
|
(22)
|
(28)
|
(28)
|
(41)
|
(42)
|
(48)
|
(51)
|
(43)
|
|
Net Income (Common) |
(8)
N/A
|
(10)
-21%
|
(11)
-12%
|
(13)
-20%
|
(14)
-5%
|
(16)
-17%
|
(20)
-24%
|
(28)
-40%
|
(32)
-16%
|
(36)
-12%
|
(39)
-6%
|
(37)
+3%
|
(39)
-4%
|
(42)
-8%
|
(46)
-10%
|
(46)
-1%
|
(51)
-9%
|
(60)
-17%
|
(59)
+1%
|
(52)
+12%
|
(41)
+21%
|
(13)
+68%
|
(4)
+66%
|
(6)
-33%
|
(7)
-18%
|
(18)
-154%
|
(17)
+5%
|
(15)
+11%
|
(15)
+1%
|
(14)
+6%
|
(12)
+17%
|
(15)
-26%
|
(17)
-16%
|
(22)
-32%
|
(28)
-23%
|
(28)
-2%
|
(41)
-46%
|
(42)
-3%
|
(48)
-14%
|
(51)
-7%
|
(43)
+16%
|
|
EPS (Diluted) |
-5.9
N/A
|
-7.17
-22%
|
-8.05
-12%
|
-9.7
-20%
|
-10.21
-5%
|
-11.91
-17%
|
-14.8
-24%
|
-20.78
-40%
|
-81.09
-290%
|
-25.31
+69%
|
-26.78
-6%
|
-25.95
+3%
|
-26.95
-4%
|
-28.84
-7%
|
-30.23
-5%
|
-30.17
+0%
|
-33.46
-11%
|
-38.4
-15%
|
-37.62
+2%
|
-32.92
+12%
|
-26.19
+20%
|
-2.85
+89%
|
-0.85
+70%
|
-1.12
-32%
|
-1.44
-29%
|
-1.72
-19%
|
-1.09
+37%
|
-0.79
+28%
|
-0.89
-13%
|
-0.62
+30%
|
-0.5
+19%
|
-0.51
-2%
|
-0.66
-29%
|
-0.85
-29%
|
-0.98
-15%
|
-1
-2%
|
-1.43
-43%
|
-1.38
+3%
|
-1.55
-12%
|
-1.65
-6%
|
-1.39
+16%
|