Phillips Edison & Co Inc
NASDAQ:PECO
Intrinsic Value
The intrinsic value of one PECO stock under the Base Case scenario is 31.42 USD. Compared to the current market price of 34.8 USD, Phillips Edison & Co Inc is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Phillips Edison & Co Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Phillips Edison & Co Inc
Balance Sheet Decomposition
Phillips Edison & Co Inc
Current Assets | 18.7m |
Cash & Short-Term Investments | 5.5m |
Other Current Assets | 13.3m |
Non-Current Assets | 5.1B |
Long-Term Investments | 50.4m |
PP&E | 4.9B |
Intangibles | 35.8m |
Other Non-Current Assets | 166.8m |
Free Cash Flow Analysis
Phillips Edison & Co Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Phillips Edison & Co Inc
Revenue
|
678.4m
USD
|
Cost of Revenue
|
-195.9m
USD
|
Gross Profit
|
482.5m
USD
|
Operating Expenses
|
-304.8m
USD
|
Operating Income
|
177.7m
USD
|
Other Expenses
|
-106.3m
USD
|
Net Income
|
71.3m
USD
|
PECO Profitability Score
Profitability Due Diligence
Phillips Edison & Co Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Phillips Edison & Co Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PECO Solvency Score
Solvency Due Diligence
Phillips Edison & Co Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
Phillips Edison & Co Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PECO Price Targets Summary
Phillips Edison & Co Inc
According to Wall Street analysts, the average 1-year price target for PECO is 40.46 USD with a low forecast of 36.36 USD and a high forecast of 46.2 USD.
Dividends
Current shareholder yield for PECO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PECO stock under the Base Case scenario is 31.42 USD.
Compared to the current market price of 34.8 USD, Phillips Edison & Co Inc is Overvalued by 10%.