First Time Loading...

Penn National Gaming Inc
NASDAQ:PENN

Watchlist Manager
Penn National Gaming Inc Logo
Penn National Gaming Inc
NASDAQ:PENN
Watchlist
Price: 16.44 USD -0.6% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

16.1B
-0.6%
Assets
Growth Rates:
1 Year
-8%
3 Years
+10%
5 Years
+47%
7 Years
+223%
10 Years
+636%
12.9B
+1%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+7%
5 Years
+26%
7 Years
+133%
10 Years
+802%
3.2B
-8%
Equity
Growth Rates:
1 Year
-11%
3 Years
+21%
5 Years
+338%
7 Years
-
10 Years
+322%

Balance Sheet Decomposition
Penn National Gaming Inc

16.1B
Assets
12.9B
Liabilities
16.1B
Assets
12.9B
Liabilities
Current Assets 1.7B
Cash & Short-Term Investments 1.1B
Receivables 319m
Other Current Assets 268.2m
Non-Current Assets 14.4B
Long-Term Investments 84.9m
PP&E 9.8B
Intangibles 4.3B
Other Non-Current Assets 187.3m
Current Liabilities 1.5B
Accounts Payable 36.6m
Accrued Liabilities 942m
Other Current Liabilities 511.4m
Non-Current Liabilities 11.4B
Long-Term Debt 7.2B
Other Non-Current Liabilities 4.2B

Balance Sheet
Penn National Gaming Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
209
237
230
278
480
437
1 854
1 864
1 624
1 072
Cash Equivalents
209
237
230
278
480
437
1 854
1 864
1 624
1 072
Total Receivables
42
45
62
63
107
89
96
195
246
319
Accounts Receivables
42
45
62
63
107
89
96
195
246
319
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
82
90
108
60
91
117
135
164
143
268
Total Current Assets
332
372
399
401
678
643
2 085
2 224
2 013
1 659
PP&E Net
2 670
2 980
2 820
2 757
6 869
9 958
9 347
9 435
10 619
9 820
PP&E Gross
2 670
2 980
2 820
2 757
6 869
9 958
9 347
9 435
10 619
9 820
Accumulated Depreciation
1 551
1 748
1 971
2 183
2 378
2 685
2 875
3 133
3 383
2 505
Intangible Assets
419
391
435
423
1 857
2 027
1 514
1 873
1 739
1 618
Goodwill
0
0
0
0
1 228
1 271
1 157
2 823
2 690
2 695
Long-Term Investments
180
168
156
149
128
128
267
255
249
85
Other Long-Term Assets
1 024
1 227
1 163
1 506
201
169
298
263
193
187
Other Assets
0
0
0
0
1 228
1 271
1 157
2 823
2 690
2 695
Total Assets
4 625
N/A
5 139
+11%
4 974
-3%
5 235
+5%
10 961
+109%
14 195
+30%
14 667
+3%
16 872
+15%
17 502
+4%
16 064
-8%
Liabilities
Accounts Payable
43
73
35
26
31
41
33
53
40
37
Accrued Liabilities
274
257
261
320
465
608
565
730
679
942
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
78
143
142
92
130
110
124
149
236
129
Other Current Liabilities
89
85
98
92
113
147
137
201
204
382
Total Current Liabilities
485
558
536
530
738
906
860
1 133
1 159
1 490
Long-Term Debt
4 775
5 133
4 787
4 697
9 431
6 644
6 540
7 002
11 626
7 167
Deferred Income Tax
45
108
154
34
0
245
126
189
34
118
Minority Interest
0
0
0
0
0
1
0
1
1
3
Other Liabilities
27
18
40
47
61
4 549
4 485
4 450
1 087
4 090
Total Liabilities
5 333
N/A
5 817
+9%
5 518
-5%
5 308
-4%
10 230
+93%
12 342
+21%
12 011
-3%
12 774
+6%
13 904
+9%
12 862
-7%
Equity
Common Stock
1
1
1
1
1
1
25
28
21
2
Retained Earnings
1 635
1 635
1 525
1 052
968
162
507
87
155
336
Additional Paid In Capital
956
989
1 014
1 008
1 726
1 718
3 167
4 240
4 220
4 437
Treasury Stock
28
28
28
28
28
28
28
28
630
780
Other Equity
1
5
5
1
0
0
0
54
169
121
Total Equity
708
N/A
678
+4%
543
+20%
73
+87%
731
N/A
1 853
+153%
2 656
+43%
4 098
+54%
3 598
-12%
3 202
-11%
Total Liabilities & Equity
4 625
N/A
5 139
+11%
4 974
-3%
5 235
+5%
10 961
+109%
14 195
+30%
14 667
+3%
16 872
+15%
17 502
+4%
16 064
-8%
Shares Outstanding
Common Shares Outstanding
79
81
91
91
117
116
156
170
153
152
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
PENN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PENN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PENN stock valuation using valuation multiples.
Wall Street Estimates
PENN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PENN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.