PepsiCo Inc
NASDAQ:PEP

Watchlist Manager
PepsiCo Inc Logo
PepsiCo Inc
NASDAQ:PEP
Watchlist
Price: 145.685 USD -1% Market Closed
Market Cap: 199.8B USD
Have any thoughts about
PepsiCo Inc?
Write Note

Intrinsic Value

The intrinsic value of one PEP stock under the Base Case scenario is 166.478 USD. Compared to the current market price of 145.685 USD, PepsiCo Inc is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PEP Intrinsic Value
166.478 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PepsiCo Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
PEP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PEP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Growing consumer preference for healthier drinks and snacks poses a direct threat to PepsiCo’s traditional carbonated beverage and salty snack lines, potentially eroding market share in key product categories.

Volatile commodity costs—especially for corn, potatoes, and sugar—could negatively impact operating margins in PepsiCo’s Frito-Lay and beverage segments, limiting the company’s ability to invest in marketing and innovation.

Regulatory pressures, including soda taxes and stricter labeling requirements in global markets, may undercut PepsiCo’s pricing power and brand equity, slowing earnings growth over the long term.

Bull Theses

PepsiCo’s unique dual focus on beverages and snacks, supported by brands like Gatorade, Frito-Lay, and Quaker, provides synergistic bundling opportunities and mitigates reliance on any single category for revenue.

Its strong brand portfolio and extensive global distribution network grant PepsiCo significant pricing power and the ability to swiftly adapt product mix to shifting consumer trends.

Continued investments in healthier food and beverage options, such as zero-calorie drinks and lower-sodium snack lines, are attracting broader consumer segments and enhancing the company’s reputation in international markets.

Show More Less
How do you feel about PEP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about PepsiCo Inc

Provide an overview of the primary business activities
of PepsiCo Inc.

What unique competitive advantages
does PepsiCo Inc hold over its rivals?

What risks and challenges
does PepsiCo Inc face in the near future?

Has there been any significant insider trading activity
in PepsiCo Inc recently?

Summarize the latest earnings call
of PepsiCo Inc.

What significant events have occurred
in PepsiCo Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PepsiCo Inc.

Provide P/S
for PepsiCo Inc.

Provide P/E
for PepsiCo Inc.

Provide P/OCF
for PepsiCo Inc.

Provide P/FCFE
for PepsiCo Inc.

Provide P/B
for PepsiCo Inc.

Provide EV/S
for PepsiCo Inc.

Provide EV/GP
for PepsiCo Inc.

Provide EV/EBITDA
for PepsiCo Inc.

Provide EV/EBIT
for PepsiCo Inc.

Provide EV/OCF
for PepsiCo Inc.

Provide EV/FCFF
for PepsiCo Inc.

Provide EV/IC
for PepsiCo Inc.

Show me price targets
for PepsiCo Inc made by professional analysts.

What are the Revenue projections
for PepsiCo Inc?

How accurate were the past Revenue estimates
for PepsiCo Inc?

What are the Net Income projections
for PepsiCo Inc?

How accurate were the past Net Income estimates
for PepsiCo Inc?

What are the EPS projections
for PepsiCo Inc?

How accurate were the past EPS estimates
for PepsiCo Inc?

What are the EBIT projections
for PepsiCo Inc?

How accurate were the past EBIT estimates
for PepsiCo Inc?

Compare the revenue forecasts
for PepsiCo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PepsiCo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PepsiCo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of PepsiCo Inc compared to its peers.

Compare the P/E ratios
of PepsiCo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing PepsiCo Inc with its peers.

Analyze the financial leverage
of PepsiCo Inc compared to its main competitors.

Show all profitability ratios
for PepsiCo Inc.

Provide ROE
for PepsiCo Inc.

Provide ROA
for PepsiCo Inc.

Provide ROIC
for PepsiCo Inc.

Provide ROCE
for PepsiCo Inc.

Provide Gross Margin
for PepsiCo Inc.

Provide Operating Margin
for PepsiCo Inc.

Provide Net Margin
for PepsiCo Inc.

Provide FCF Margin
for PepsiCo Inc.

Show all solvency ratios
for PepsiCo Inc.

Provide D/E Ratio
for PepsiCo Inc.

Provide D/A Ratio
for PepsiCo Inc.

Provide Interest Coverage Ratio
for PepsiCo Inc.

Provide Altman Z-Score Ratio
for PepsiCo Inc.

Provide Quick Ratio
for PepsiCo Inc.

Provide Current Ratio
for PepsiCo Inc.

Provide Cash Ratio
for PepsiCo Inc.

What is the historical Revenue growth
over the last 5 years for PepsiCo Inc?

What is the historical Net Income growth
over the last 5 years for PepsiCo Inc?

What is the current Free Cash Flow
of PepsiCo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for PepsiCo Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PepsiCo Inc

Current Assets 25.8B
Cash & Short-Term Investments 9.3B
Receivables 10.3B
Other Current Assets 6.2B
Non-Current Assets 73.6B
Long-Term Investments 2B
PP&E 28B
Intangibles 32.3B
Other Non-Current Assets 11.3B
Current Liabilities 31.5B
Accounts Payable 24.5B
Other Current Liabilities 7.1B
Non-Current Liabilities 49.9B
Long-Term Debt 37.2B
Other Non-Current Liabilities 12.7B
Efficiency

Free Cash Flow Analysis
PepsiCo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PepsiCo Inc

Revenue
91.9B USD
Cost of Revenue
-41.2B USD
Gross Profit
50.6B USD
Operating Expenses
-35.9B USD
Operating Income
14.7B USD
Other Expenses
-5.1B USD
Net Income
9.6B USD
Fundamental Scores

PEP Profitability Score
Profitability Due Diligence

PepsiCo Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
66/100
Profitability
Score

PepsiCo Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

PEP Solvency Score
Solvency Due Diligence

PepsiCo Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
47/100
Solvency
Score

PepsiCo Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PEP Price Targets Summary
PepsiCo Inc

Wall Street analysts forecast PEP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PEP is 166.508 USD with a low forecast of 125.24 USD and a high forecast of 194.25 USD.

Lowest
Price Target
125.24 USD
14% Downside
Average
Price Target
166.508 USD
14% Upside
Highest
Price Target
194.25 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PEP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PEP Insider Trading
Buy and sell transactions by insiders

PEP News

Other Videos
What is the Intrinsic Value of one PEP stock?

The intrinsic value of one PEP stock under the Base Case scenario is 166.478 USD.

Is PEP stock undervalued or overvalued?

Compared to the current market price of 145.685 USD, PepsiCo Inc is Undervalued by 12%.

Back to Top