PepsiCo Inc banner

Intrinsic Value

The intrinsic value of PepsiCo Inc (PEP) under the Base Case is 110.56 USD per share. Compared with the current market price of 132.65 USD, the stock appears Overvalued by 17% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

PEP Intrinsic Value
$110.56
Overvaluation 17%
Intrinsic Value
Price $132.65

PEP is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor PEP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $88.45
Get notified when the price drops into your buy zone
Current Price $132.65
Intrinsic Value $110.56
Margin of Safety 20% $88.45
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PEP

Fundamental Analysis

What PepsiCo Does

Beverages Consumer Staples

PepsiCo makes and sells packaged snacks and drinks. Its brands include products like chips, crackers, cereals, sodas, sports drinks, and bottled water. It sells through grocery stores, convenience stores, restaurants, schools, vending machines, and other food service channels, so it sits close to the consumer end of the food supply chain.

Headquarters
United States of America US
Employees
306 000
IPO date
Dec 18, 1919
Read the full company overview
View Company Overview

PepsiCo has a wide economic moat

No Moat Narrow Wide

Brands such as Doritos, Lay’s and Gatorade give shoppers reasons to pay more than they would for lesser-known alternatives, helping PepsiCo defend its profits and shelf space. Its large purchasing volumes and established delivery routes also give smaller competitors a cost disadvantage that is difficult to overcome.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
PepsiCo Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

PEP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PEP stock?

The intrinsic value for PepsiCo Inc (PEP) under the Base Case is 110.56 USD.

Is PEP stock undervalued or overvalued?

Compared with the current market price of 132.65 USD, the stock appears Overvalued by 17% .

Back to Top