PepGen Inc
NASDAQ:PEPG
Income Statement
Earnings Waterfall
PepGen Inc
Revenue
|
0
USD
|
Operating Expenses
|
-84.8m
USD
|
Operating Income
|
-84.8m
USD
|
Other Expenses
|
6.1m
USD
|
Net Income
|
-78.6m
USD
|
Income Statement
PepGen Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||
Operating Expenses |
(27)
|
(29)
|
(47)
|
(58)
|
(68)
|
(72)
|
(76)
|
(81)
|
(85)
|
|
Selling, General & Administrative |
(8)
|
(8)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
|
Research & Development |
(19)
|
(21)
|
(35)
|
(45)
|
(54)
|
(58)
|
(60)
|
(65)
|
(68)
|
|
Operating Income |
(27)
N/A
|
(29)
-8%
|
(47)
-60%
|
(58)
-24%
|
(68)
-17%
|
(72)
-6%
|
(76)
-5%
|
(81)
-7%
|
(85)
-4%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
0
|
0
|
0
|
1
|
3
|
5
|
6
|
7
|
6
|
|
Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(27)
N/A
|
(29)
-7%
|
(46)
-60%
|
(57)
-23%
|
(65)
-15%
|
(68)
-4%
|
(70)
-3%
|
(75)
-7%
|
(79)
-5%
|
|
Net Income | ||||||||||
Tax Provision |
0
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
1
|
1
|
(0)
|
|
Income from Continuing Operations |
(27)
|
(34)
|
(51)
|
(61)
|
(69)
|
(67)
|
(69)
|
(74)
|
(79)
|
|
Net Income (Common) |
(27)
N/A
|
(34)
-23%
|
(51)
-52%
|
(61)
-21%
|
(69)
-13%
|
(67)
+3%
|
(69)
-3%
|
(74)
-7%
|
(79)
-6%
|
|
EPS (Diluted) |
-1.22
N/A
|
-1.49
-22%
|
-2.26
-52%
|
-2.59
-15%
|
-2.91
-12%
|
-2.82
+3%
|
-2.93
-4%
|
-3.12
-6%
|
-3.3
-6%
|