Phoenix Motor Inc
NASDAQ:PEV
Balance Sheet
Balance Sheet Decomposition
Phoenix Motor Inc
Phoenix Motor Inc
Balance Sheet
Phoenix Motor Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
16
|
3
|
0
|
0
|
|
| Cash Equivalents |
0
|
16
|
3
|
0
|
0
|
|
| Total Receivables |
2
|
1
|
1
|
2
|
1
|
|
| Accounts Receivables |
2
|
1
|
1
|
2
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
2
|
2
|
5
|
2
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
4
|
|
| Total Current Assets |
6
|
19
|
7
|
8
|
6
|
|
| PP&E Net |
3
|
3
|
2
|
6
|
1
|
|
| PP&E Gross |
3
|
3
|
2
|
6
|
1
|
|
| Accumulated Depreciation |
4
|
4
|
3
|
3
|
3
|
|
| Intangible Assets |
0
|
3
|
2
|
2
|
0
|
|
| Goodwill |
0
|
4
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
4
|
4
|
4
|
4
|
|
| Total Assets |
9
N/A
|
29
+226%
|
15
-47%
|
20
+32%
|
12
-43%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
1
|
2
|
1
|
4
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
3
|
2
|
2
|
2
|
3
|
|
| Total Current Liabilities |
4
|
4
|
4
|
5
|
11
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
|
| Other Liabilities |
16
|
0
|
0
|
3
|
5
|
|
| Total Liabilities |
21
N/A
|
4
-78%
|
5
+17%
|
8
+57%
|
16
+102%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
61
|
1
|
16
|
29
|
49
|
|
| Additional Paid In Capital |
50
|
26
|
26
|
41
|
44
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
25
N/A
|
10
-59%
|
12
+20%
|
5
N/A
|
|
| Total Liabilities & Equity |
9
N/A
|
29
+226%
|
15
-47%
|
20
+32%
|
12
-43%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
70
|
70
|
20
|
20
|
22
|
|