Premier Financial Corp (OHIO)
NASDAQ:PFC
Cash Flow Statement
Cash Flow Statement
Premier Financial Corp (OHIO)
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
12
|
12
|
12
|
14
|
13
|
19
|
18
|
15
|
15
|
9
|
12
|
12
|
12
|
12
|
10
|
11
|
0
|
10
|
12
|
12
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
7
|
0
|
0
|
7
|
7
|
9
|
11
|
6
|
8
|
9
|
12
|
14
|
16
|
17
|
16
|
18
|
19
|
20
|
22
|
22
|
22
|
22
|
21
|
23
|
24
|
26
|
27
|
26
|
26
|
27
|
28
|
28
|
29
|
27
|
28
|
30
|
32
|
39
|
42
|
44
|
46
|
46
|
47
|
49
|
49
|
15
|
32
|
45
|
63
|
127
|
129
|
132
|
126
|
112
|
102
|
102
|
102
|
94
|
120
|
117
|
111
|
111
|
79
|
71
|
|
| Depreciation & Amortization |
2
|
(1)
|
(5)
|
(9)
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
0
|
3
|
4
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
6
|
8
|
10
|
12
|
9
|
8
|
8
|
7
|
7
|
7
|
8
|
9
|
9
|
8
|
8
|
7
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
8
|
7
|
14
|
19
|
24
|
28
|
23
|
20
|
16
|
13
|
12
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
|
| Change in Deffered Taxes |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
1
|
3
|
4
|
4
|
4
|
1
|
(0)
|
(1)
|
(0)
|
2
|
1
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(11)
|
(14)
|
(10)
|
0
|
3
|
6
|
5
|
6
|
2
|
3
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Other Non-Cash Items |
69
|
51
|
16
|
18
|
(98)
|
(111)
|
(80)
|
(66)
|
(57)
|
(17)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
0
|
4
|
4
|
4
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(4)
|
(8)
|
(8)
|
(9)
|
(4)
|
(1)
|
(1)
|
4
|
4
|
7
|
10
|
12
|
8
|
7
|
8
|
5
|
8
|
7
|
|
| Cash Taxes Paid |
6
|
6
|
7
|
8
|
9
|
9
|
11
|
12
|
14
|
14
|
11
|
9
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
6
|
6
|
7
|
6
|
8
|
7
|
7
|
9
|
7
|
9
|
7
|
6
|
7
|
6
|
6
|
4
|
4
|
5
|
5
|
4
|
3
|
4
|
7
|
10
|
12
|
11
|
7
|
9
|
8
|
9
|
9
|
11
|
10
|
10
|
10
|
11
|
13
|
13
|
12
|
14
|
14
|
14
|
14
|
13
|
11
|
8
|
8
|
7
|
8
|
11
|
11
|
7
|
17
|
32
|
32
|
32
|
44
|
27
|
27
|
34
|
16
|
18
|
18
|
18
|
27
|
28
|
28
|
28
|
17
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
9
|
11
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
12
|
13
|
15
|
16
|
19
|
21
|
23
|
25
|
29
|
31
|
32
|
31
|
27
|
22
|
19
|
16
|
14
|
14
|
20
|
33
|
57
|
86
|
110
|
136
|
153
|
169
|
189
|
|
| Change in Working Capital |
(1)
|
(41)
|
(34)
|
(25)
|
2
|
(1)
|
3
|
(10)
|
(36)
|
(32)
|
(31)
|
(21)
|
7
|
3
|
3
|
5
|
3
|
8
|
(4)
|
(3)
|
0
|
2
|
12
|
21
|
1
|
23
|
20
|
15
|
0
|
15
|
17
|
22
|
10
|
15
|
19
|
7
|
13
|
24
|
16
|
21
|
19
|
10
|
19
|
18
|
13
|
14
|
11
|
12
|
2
|
6
|
(2)
|
(1)
|
9
|
(1)
|
2
|
(0)
|
1
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(8)
|
(8)
|
(8)
|
(1)
|
4
|
(1)
|
(2)
|
(9)
|
(15)
|
(5)
|
(0)
|
1
|
(1)
|
(17)
|
(16)
|
17
|
(44)
|
(95)
|
(130)
|
(176)
|
(105)
|
(28)
|
22
|
40
|
53
|
47
|
59
|
52
|
8
|
(21)
|
(49)
|
(51)
|
(29)
|
10
|
|
| Cash from Operating Activities |
82
N/A
|
21
-74%
|
(9)
N/A
|
(2)
+75%
|
(80)
-3 383%
|
(97)
-21%
|
(55)
+43%
|
(55)
+0%
|
(75)
-37%
|
(30)
+60%
|
(18)
+40%
|
(7)
+59%
|
23
N/A
|
19
-16%
|
19
N/A
|
20
+3%
|
16
-18%
|
17
+7%
|
11
-39%
|
14
+36%
|
17
+15%
|
19
+13%
|
20
+6%
|
25
+23%
|
22
-12%
|
23
+6%
|
20
-13%
|
15
-27%
|
19
+28%
|
15
-21%
|
17
+18%
|
22
+28%
|
22
-1%
|
15
-34%
|
19
+27%
|
17
-8%
|
24
+38%
|
39
+64%
|
35
-10%
|
33
-6%
|
32
-1%
|
29
-10%
|
41
+41%
|
43
+6%
|
39
-10%
|
44
+13%
|
42
-5%
|
44
+6%
|
32
-28%
|
36
+11%
|
29
-18%
|
29
-1%
|
39
+36%
|
29
-26%
|
31
+6%
|
29
-6%
|
30
+4%
|
28
-8%
|
28
+2%
|
30
+7%
|
31
+2%
|
33
+7%
|
26
-19%
|
27
+1%
|
27
+1%
|
31
+13%
|
37
+20%
|
33
-10%
|
36
+10%
|
37
+2%
|
34
-7%
|
47
+37%
|
53
+13%
|
54
+2%
|
53
-1%
|
39
-26%
|
40
+1%
|
43
+9%
|
(7)
N/A
|
(47)
-557%
|
(56)
-18%
|
(45)
+20%
|
43
N/A
|
125
+189%
|
165
+32%
|
173
+5%
|
173
N/A
|
171
-1%
|
180
+6%
|
169
-6%
|
144
-14%
|
110
-24%
|
77
-30%
|
72
-7%
|
67
-7%
|
97
+45%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(4)
|
|
| Other Items |
(77)
|
(92)
|
(60)
|
(36)
|
36
|
35
|
215
|
192
|
156
|
143
|
14
|
13
|
12
|
15
|
(87)
|
(101)
|
(109)
|
(58)
|
(34)
|
(26)
|
(33)
|
(103)
|
(117)
|
(105)
|
(63)
|
(34)
|
(12)
|
(26)
|
(55)
|
(94)
|
(124)
|
(124)
|
(126)
|
(67)
|
(62)
|
(55)
|
(42)
|
(36)
|
(9)
|
23
|
46
|
57
|
65
|
7
|
(39)
|
(82)
|
(151)
|
(115)
|
(21)
|
(2)
|
16
|
22
|
(70)
|
(76)
|
(58)
|
(122)
|
(100)
|
(155)
|
(133)
|
(100)
|
(152)
|
(119)
|
(138)
|
(182)
|
(156)
|
(155)
|
(139)
|
(94)
|
(130)
|
(124)
|
(147)
|
(193)
|
(209)
|
(213)
|
(243)
|
(208)
|
(222)
|
(247)
|
(501)
|
(471)
|
(537)
|
(676)
|
(592)
|
(506)
|
(330)
|
(342)
|
(595)
|
(980)
|
(1 201)
|
(1 085)
|
(646)
|
(297)
|
(118)
|
(84)
|
(94)
|
(114)
|
|
| Cash from Investing Activities |
(79)
N/A
|
(94)
-18%
|
(62)
+34%
|
(36)
+41%
|
34
N/A
|
34
-2%
|
213
+533%
|
190
-11%
|
155
-18%
|
140
-9%
|
12
-92%
|
10
-14%
|
8
-21%
|
12
+46%
|
(90)
N/A
|
(103)
-15%
|
(111)
-7%
|
(61)
+45%
|
(38)
+37%
|
(31)
+20%
|
(38)
-25%
|
(108)
-180%
|
(122)
-13%
|
(111)
+9%
|
(69)
+38%
|
(39)
+43%
|
(17)
+57%
|
(32)
-90%
|
(64)
-98%
|
(103)
-63%
|
(133)
-28%
|
(130)
+2%
|
(131)
0%
|
(71)
+46%
|
(66)
+7%
|
(58)
+11%
|
(43)
+25%
|
(37)
+15%
|
(11)
+71%
|
22
N/A
|
44
+105%
|
55
+24%
|
63
+15%
|
5
-92%
|
(41)
N/A
|
(85)
-108%
|
(155)
-82%
|
(118)
+24%
|
(24)
+79%
|
(4)
+84%
|
15
N/A
|
20
+34%
|
(70)
N/A
|
(76)
-9%
|
(60)
+22%
|
(123)
-107%
|
(104)
+16%
|
(159)
-53%
|
(135)
+15%
|
(102)
+25%
|
(154)
-52%
|
(121)
+22%
|
(140)
-16%
|
(184)
-32%
|
(159)
+14%
|
(157)
+1%
|
(142)
+10%
|
(97)
+32%
|
(133)
-37%
|
(126)
+5%
|
(150)
-19%
|
(196)
-31%
|
(213)
-8%
|
(218)
-2%
|
(246)
-13%
|
(212)
+14%
|
(225)
-7%
|
(250)
-11%
|
(506)
-102%
|
(475)
+6%
|
(542)
-14%
|
(681)
-26%
|
(595)
+13%
|
(509)
+14%
|
(333)
+35%
|
(345)
-4%
|
(599)
-73%
|
(984)
-64%
|
(1 207)
-23%
|
(1 091)
+10%
|
(653)
+40%
|
(305)
+53%
|
(125)
+59%
|
(91)
+27%
|
(99)
-9%
|
(119)
-20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(9)
|
(11)
|
(11)
|
(9)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(1)
|
37
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
0
|
(19)
|
(36)
|
(36)
|
(36)
|
(18)
|
0
|
(1)
|
(4)
|
(8)
|
(12)
|
(15)
|
(25)
|
(20)
|
(20)
|
(19)
|
(12)
|
(13)
|
(9)
|
(6)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(21)
|
(21)
|
(21)
|
(15)
|
(10)
|
(10)
|
(10)
|
(10)
|
(1)
|
(5)
|
(11)
|
(30)
|
(53)
|
(52)
|
(46)
|
(27)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(114)
|
(105)
|
(19)
|
(21)
|
6
|
2
|
(42)
|
(43)
|
(44)
|
(36)
|
8
|
8
|
(2)
|
(11)
|
(11)
|
(11)
|
1
|
0
|
1
|
(1)
|
15
|
15
|
15
|
(3)
|
(23)
|
(7)
|
(6)
|
14
|
15
|
28
|
22
|
24
|
13
|
(16)
|
(10)
|
(11)
|
0
|
(20)
|
(20)
|
(30)
|
(30)
|
(30)
|
(30)
|
(35)
|
(35)
|
(15)
|
(15)
|
0
|
(69)
|
(69)
|
(69)
|
(69)
|
10
|
10
|
9
|
9
|
(1)
|
9
|
19
|
19
|
38
|
53
|
43
|
73
|
44
|
19
|
26
|
(5)
|
(21)
|
(34)
|
(26)
|
(11)
|
1
|
(16)
|
(1)
|
(15)
|
(0)
|
0
|
0
|
49
|
49
|
0
|
0
|
19
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(20)
|
(25)
|
(29)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(42)
|
(42)
|
(43)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
|
| Other |
119
|
204
|
107
|
61
|
60
|
64
|
(58)
|
(59)
|
(33)
|
(62)
|
4
|
0
|
(14)
|
(25)
|
35
|
77
|
84
|
56
|
51
|
43
|
41
|
92
|
91
|
99
|
79
|
32
|
20
|
33
|
58
|
75
|
106
|
68
|
48
|
113
|
72
|
65
|
100
|
66
|
32
|
49
|
3
|
9
|
(0)
|
11
|
26
|
74
|
40
|
16
|
63
|
(17)
|
70
|
59
|
69
|
100
|
61
|
72
|
29
|
24
|
24
|
56
|
78
|
97
|
155
|
132
|
120
|
162
|
70
|
98
|
142
|
103
|
148
|
147
|
164
|
189
|
206
|
236
|
249
|
240
|
657
|
504
|
620
|
870
|
482
|
425
|
239
|
116
|
522
|
910
|
1 063
|
972
|
540
|
251
|
78
|
(4)
|
110
|
74
|
|
| Cash from Financing Activities |
3
N/A
|
96
+3 592%
|
85
-12%
|
37
-57%
|
62
+70%
|
62
+0%
|
(105)
N/A
|
(108)
-3%
|
(89)
+17%
|
(112)
-26%
|
(3)
+98%
|
(5)
-85%
|
(22)
-360%
|
(41)
-84%
|
18
N/A
|
59
+224%
|
77
+31%
|
47
-39%
|
46
-3%
|
35
-23%
|
51
+44%
|
101
+100%
|
98
-3%
|
88
-10%
|
48
-46%
|
16
-65%
|
5
-68%
|
36
+585%
|
60
+69%
|
92
+52%
|
117
+28%
|
83
-30%
|
90
+8%
|
126
+41%
|
91
-28%
|
84
-8%
|
95
+13%
|
41
-56%
|
9
-78%
|
17
+88%
|
(29)
N/A
|
(3)
+88%
|
(12)
-267%
|
(7)
+46%
|
8
N/A
|
56
+599%
|
3
-95%
|
(24)
N/A
|
(46)
-91%
|
(125)
-173%
|
(20)
+84%
|
(13)
+32%
|
73
N/A
|
102
+40%
|
58
-44%
|
63
+10%
|
7
-89%
|
1
-83%
|
16
+1 258%
|
48
+196%
|
90
+88%
|
130
+44%
|
178
+37%
|
188
+6%
|
151
-20%
|
173
+15%
|
87
-50%
|
84
-4%
|
112
+33%
|
58
-48%
|
111
+91%
|
124
+12%
|
145
+17%
|
138
-5%
|
170
+23%
|
185
+9%
|
218
+18%
|
240
+10%
|
622
+160%
|
514
-17%
|
626
+22%
|
884
+41%
|
490
-45%
|
396
-19%
|
170
-57%
|
23
-87%
|
429
+1 804%
|
803
+87%
|
994
+24%
|
926
-7%
|
496
-46%
|
207
-58%
|
34
-84%
|
(49)
N/A
|
66
N/A
|
30
-55%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
24
+352%
|
14
-40%
|
(2)
N/A
|
16
N/A
|
(1)
N/A
|
53
N/A
|
27
-49%
|
(10)
N/A
|
(2)
+78%
|
(9)
-329%
|
(2)
+78%
|
9
N/A
|
(10)
N/A
|
(52)
-442%
|
(24)
+53%
|
(17)
+29%
|
3
N/A
|
18
+424%
|
19
+7%
|
29
+52%
|
12
-57%
|
(4)
N/A
|
2
N/A
|
1
-59%
|
1
-14%
|
8
+1 283%
|
18
+118%
|
16
-14%
|
3
-81%
|
2
-24%
|
(25)
N/A
|
(19)
+24%
|
70
N/A
|
44
-37%
|
43
-3%
|
75
+75%
|
43
-43%
|
33
-23%
|
71
+114%
|
48
-33%
|
81
+68%
|
92
+14%
|
42
-55%
|
6
-86%
|
15
+152%
|
(110)
N/A
|
(98)
+11%
|
(38)
+61%
|
(94)
-145%
|
24
N/A
|
35
+45%
|
43
+21%
|
55
+29%
|
29
-48%
|
(31)
N/A
|
(66)
-114%
|
(130)
-95%
|
(91)
+30%
|
(23)
+74%
|
(33)
-42%
|
42
N/A
|
65
+54%
|
32
-52%
|
19
-39%
|
46
+141%
|
(19)
N/A
|
20
N/A
|
15
-26%
|
(31)
N/A
|
(5)
+84%
|
(25)
-404%
|
(15)
+42%
|
(26)
-78%
|
(23)
+11%
|
13
N/A
|
32
+159%
|
33
+2%
|
109
+232%
|
(9)
N/A
|
28
N/A
|
158
+466%
|
(61)
N/A
|
12
N/A
|
2
-80%
|
(150)
N/A
|
3
N/A
|
(10)
N/A
|
(33)
-231%
|
3
N/A
|
(13)
N/A
|
13
N/A
|
(13)
N/A
|
(67)
-403%
|
34
N/A
|
8
-77%
|
|