Peoples Financial Services Corp
NASDAQ:PFIS
Cash Flow Statement
Cash Flow Statement
Peoples Financial Services Corp
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
6
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
6
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
6
|
8
|
8
|
11
|
18
|
18
|
19
|
18
|
18
|
18
|
18
|
19
|
20
|
20
|
20
|
21
|
18
|
20
|
20
|
21
|
25
|
25
|
27
|
27
|
26
|
25
|
25
|
26
|
29
|
34
|
35
|
35
|
44
|
44
|
44
|
45
|
38
|
36
|
36
|
33
|
27
|
23
|
17
|
6
|
8
|
20
|
34
|
53
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
5
|
7
|
8
|
10
|
10
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(2)
|
(4)
|
(2)
|
(1)
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
4
|
5
|
7
|
8
|
5
|
5
|
5
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
1
|
(2)
|
(4)
|
1
|
2
|
5
|
7
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
(8)
|
(14)
|
(20)
|
(23)
|
|
| Cash Taxes Paid |
2
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
2
|
3
|
3
|
0
|
0
|
3
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
6
|
0
|
7
|
6
|
6
|
8
|
5
|
4
|
3
|
2
|
3
|
3
|
5
|
0
|
0
|
6
|
6
|
0
|
9
|
8
|
7
|
7
|
10
|
9
|
10
|
10
|
6
|
6
|
3
|
3
|
2
|
2
|
2
|
2
|
5
|
7
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
11
|
6
|
7
|
8
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
12
|
13
|
15
|
16
|
12
|
18
|
17
|
17
|
17
|
15
|
13
|
12
|
14
|
10
|
9
|
8
|
10
|
15
|
23
|
34
|
47
|
58
|
69
|
76
|
86
|
96
|
99
|
103
|
97
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
(0)
|
1
|
0
|
1
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
3
|
(4)
|
(5)
|
(4)
|
(4)
|
4
|
4
|
1
|
0
|
3
|
0
|
1
|
3
|
0
|
6
|
6
|
5
|
8
|
3
|
2
|
(0)
|
(2)
|
(2)
|
(6)
|
(2)
|
5
|
4
|
8
|
6
|
3
|
4
|
4
|
7
|
4
|
6
|
4
|
1
|
3
|
1
|
3
|
4
|
5
|
9
|
9
|
(19)
|
6
|
2
|
(4)
|
26
|
(8)
|
(10)
|
(6)
|
(11)
|
(3)
|
(5)
|
(2)
|
(3)
|
(1)
|
2
|
(2)
|
30
|
31
|
27
|
29
|
(0)
|
|
| Cash from Operating Activities |
8
N/A
|
8
+2%
|
7
-7%
|
7
-1%
|
7
+5%
|
7
-3%
|
7
-6%
|
5
-19%
|
6
+8%
|
5
-8%
|
6
+14%
|
6
-4%
|
6
-4%
|
6
-2%
|
5
-5%
|
7
+25%
|
7
+8%
|
8
+11%
|
8
-2%
|
8
+4%
|
8
+3%
|
10
+17%
|
10
+9%
|
9
-11%
|
4
-55%
|
2
-45%
|
4
+61%
|
5
+24%
|
11
+143%
|
12
+5%
|
10
-12%
|
10
-5%
|
14
+42%
|
12
-11%
|
14
+9%
|
16
+19%
|
12
-28%
|
16
+42%
|
16
-3%
|
16
+1%
|
13
-19%
|
12
-11%
|
12
+0%
|
12
+7%
|
24
+95%
|
24
+1%
|
23
-4%
|
28
+21%
|
29
+3%
|
28
-3%
|
32
+13%
|
31
-4%
|
28
-9%
|
29
+3%
|
27
-6%
|
30
+11%
|
29
-5%
|
31
+8%
|
32
+4%
|
30
-6%
|
33
+8%
|
31
-6%
|
34
+10%
|
36
+6%
|
37
+4%
|
40
+9%
|
41
+1%
|
13
-67%
|
37
+178%
|
38
+2%
|
31
-19%
|
59
+94%
|
41
-31%
|
38
-6%
|
47
+22%
|
45
-3%
|
42
-6%
|
38
-11%
|
41
+9%
|
36
-12%
|
33
-9%
|
32
-4%
|
21
-35%
|
40
+93%
|
34
-15%
|
40
+17%
|
52
+31%
|
41
-21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(6)
|
(4)
|
(2)
|
(5)
|
(3)
|
(3)
|
(8)
|
(6)
|
|
| Other Items |
(27)
|
(23)
|
(28)
|
(16)
|
(10)
|
(16)
|
(9)
|
(9)
|
(12)
|
(9)
|
(13)
|
(21)
|
(19)
|
(10)
|
(18)
|
(18)
|
(24)
|
(38)
|
(28)
|
(24)
|
(34)
|
(27)
|
(24)
|
(20)
|
(41)
|
(57)
|
(60)
|
(71)
|
(44)
|
(33)
|
(47)
|
(47)
|
12
|
6
|
31
|
20
|
24
|
24
|
8
|
25
|
(18)
|
(7)
|
(9)
|
(41)
|
(73)
|
(39)
|
(63)
|
(47)
|
(85)
|
(171)
|
(178)
|
(212)
|
(180)
|
(159)
|
(144)
|
(124)
|
(178)
|
(183)
|
(192)
|
(176)
|
(131)
|
(120)
|
(81)
|
(86)
|
(179)
|
(204)
|
(343)
|
(286)
|
(199)
|
(195)
|
(111)
|
(264)
|
(435)
|
(532)
|
(653)
|
(569)
|
(460)
|
(328)
|
(161)
|
(146)
|
(20)
|
(13)
|
(10)
|
296
|
390
|
436
|
439
|
119
|
|
| Cash from Investing Activities |
(28)
N/A
|
(24)
+13%
|
(28)
-18%
|
(16)
+43%
|
(11)
+30%
|
(18)
-55%
|
(10)
+42%
|
(10)
-3%
|
(14)
-31%
|
(10)
+24%
|
(14)
-33%
|
(22)
-62%
|
(20)
+11%
|
(10)
+48%
|
(19)
-86%
|
(19)
+4%
|
(24)
-30%
|
(39)
-62%
|
(28)
+27%
|
(26)
+10%
|
(36)
-42%
|
(29)
+20%
|
(25)
+12%
|
(21)
+19%
|
(41)
-100%
|
(58)
-41%
|
(61)
-4%
|
(73)
-19%
|
(45)
+37%
|
(34)
+25%
|
(48)
-40%
|
(48)
-1%
|
11
N/A
|
5
-55%
|
29
+478%
|
18
-37%
|
21
+12%
|
22
+6%
|
6
-72%
|
23
+268%
|
(18)
N/A
|
(7)
+60%
|
(10)
-35%
|
(43)
-330%
|
(74)
-75%
|
(41)
+45%
|
(66)
-62%
|
(50)
+24%
|
(89)
-79%
|
(176)
-97%
|
(183)
-4%
|
(220)
-20%
|
(186)
+15%
|
(167)
+11%
|
(152)
+9%
|
(130)
+15%
|
(185)
-42%
|
(188)
-2%
|
(196)
-4%
|
(179)
+9%
|
(135)
+25%
|
(124)
+8%
|
(86)
+31%
|
(92)
-7%
|
(185)
-100%
|
(210)
-13%
|
(347)
-65%
|
(288)
+17%
|
(201)
+30%
|
(197)
+2%
|
(113)
+43%
|
(268)
-137%
|
(440)
-64%
|
(537)
-22%
|
(660)
-23%
|
(576)
+13%
|
(468)
+19%
|
(337)
+28%
|
(170)
+49%
|
(154)
+9%
|
(26)
+83%
|
(17)
+35%
|
(12)
+29%
|
290
N/A
|
387
+33%
|
433
+12%
|
431
0%
|
113
-74%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(5)
|
(6)
|
(6)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(6)
|
(7)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
8
|
0
|
5
|
5
|
5
|
10
|
5
|
10
|
12
|
9
|
9
|
5
|
3
|
4
|
4
|
8
|
11
|
13
|
13
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
33
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
65
|
99
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(15)
|
(18)
|
(21)
|
(25)
|
(24)
|
|
| Other |
14
|
17
|
16
|
5
|
2
|
3
|
(2)
|
2
|
2
|
1
|
2
|
18
|
20
|
7
|
11
|
3
|
4
|
18
|
14
|
32
|
36
|
24
|
20
|
4
|
40
|
74
|
87
|
84
|
36
|
24
|
22
|
38
|
1
|
(1)
|
(10)
|
(17)
|
(13)
|
(12)
|
(25)
|
(40)
|
14
|
28
|
47
|
45
|
40
|
(14)
|
10
|
39
|
46
|
117
|
130
|
164
|
175
|
155
|
146
|
110
|
163
|
161
|
167
|
166
|
107
|
103
|
57
|
78
|
157
|
192
|
268
|
373
|
346
|
410
|
335
|
417
|
464
|
350
|
427
|
296
|
196
|
311
|
232
|
277
|
160
|
(32)
|
(80)
|
(283)
|
(454)
|
(481)
|
(398)
|
(335)
|
|
| Cash from Financing Activities |
20
N/A
|
15
-25%
|
19
+25%
|
8
-59%
|
4
-49%
|
10
+150%
|
(3)
N/A
|
6
N/A
|
9
+35%
|
5
-46%
|
8
+84%
|
20
+136%
|
20
+1%
|
8
-60%
|
13
+56%
|
9
-27%
|
13
+43%
|
28
+113%
|
24
-14%
|
38
+54%
|
38
+1%
|
22
-41%
|
18
-19%
|
2
-91%
|
38
+2 291%
|
71
+90%
|
85
+19%
|
81
-5%
|
33
-59%
|
22
-35%
|
19
-11%
|
35
+82%
|
(5)
N/A
|
(7)
-41%
|
(16)
-134%
|
(22)
-38%
|
(19)
+15%
|
(19)
+2%
|
(32)
-70%
|
(47)
-50%
|
9
N/A
|
22
+153%
|
39
+80%
|
36
-7%
|
30
-16%
|
(23)
N/A
|
1
N/A
|
28
+5 480%
|
62
+117%
|
132
+114%
|
145
+10%
|
180
+24%
|
165
-8%
|
146
-12%
|
137
-6%
|
101
-26%
|
154
+52%
|
152
-1%
|
158
+4%
|
156
-1%
|
97
-38%
|
93
-4%
|
47
-49%
|
67
+43%
|
146
+117%
|
179
+22%
|
328
+84%
|
390
+19%
|
361
-7%
|
428
+18%
|
279
-35%
|
403
+45%
|
451
+12%
|
337
-25%
|
413
+23%
|
283
-31%
|
183
-35%
|
298
+62%
|
218
-27%
|
259
+19%
|
142
-45%
|
(46)
N/A
|
(95)
-109%
|
(298)
-213%
|
(473)
-58%
|
(506)
-7%
|
(358)
+29%
|
(261)
+27%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(1)
-372%
|
(3)
-83%
|
(2)
+37%
|
(0)
+97%
|
(1)
-1 220%
|
(7)
-930%
|
1
N/A
|
1
-46%
|
(0)
N/A
|
1
N/A
|
3
+330%
|
6
+67%
|
3
-42%
|
(1)
N/A
|
(3)
-105%
|
(4)
-43%
|
(3)
+21%
|
4
N/A
|
20
+457%
|
10
-50%
|
3
-70%
|
3
+2%
|
(10)
N/A
|
0
N/A
|
15
+3 815%
|
28
+83%
|
13
-53%
|
(1)
N/A
|
(1)
+42%
|
(18)
-2 762%
|
(3)
+82%
|
20
N/A
|
11
-48%
|
27
+152%
|
12
-54%
|
13
+8%
|
20
+47%
|
(10)
N/A
|
(8)
+12%
|
3
N/A
|
26
+648%
|
41
+57%
|
6
-86%
|
(20)
N/A
|
(40)
-99%
|
(42)
-6%
|
7
N/A
|
1
-78%
|
(16)
N/A
|
(5)
+65%
|
(9)
-66%
|
7
N/A
|
8
+11%
|
11
+45%
|
1
-91%
|
(2)
N/A
|
(5)
-106%
|
(6)
-19%
|
8
N/A
|
(5)
N/A
|
(1)
+85%
|
(5)
-644%
|
11
N/A
|
(1)
N/A
|
9
N/A
|
22
+137%
|
115
+423%
|
197
+71%
|
268
+36%
|
196
-27%
|
194
-1%
|
52
-73%
|
(162)
N/A
|
(200)
-24%
|
(248)
-24%
|
(242)
+2%
|
(1)
+100%
|
89
N/A
|
142
+59%
|
149
+6%
|
(31)
N/A
|
(87)
-183%
|
32
N/A
|
(52)
N/A
|
(33)
+35%
|
125
N/A
|
(107)
N/A
|
|