
Phunware Inc
NASDAQ:PHUN

Intrinsic Value
The intrinsic value of one
PHUN
stock under the Base Case scenario is
0.67
USD.
Compared to the current market price of 2.88 USD,
Phunware Inc
is
Overvalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Phunware Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Phunware Inc
Balance Sheet Decomposition
Phunware Inc
Current Assets | 113.8m |
Cash & Short-Term Investments | 113m |
Receivables | 276k |
Other Current Assets | 509k |
Non-Current Assets | 1m |
PP&E | 864k |
Other Non-Current Assets | 158k |
Free Cash Flow Analysis
Phunware Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Phunware Inc
Revenue
|
3.2m
USD
|
Cost of Revenue
|
-1.7m
USD
|
Gross Profit
|
1.5m
USD
|
Operating Expenses
|
-15.3m
USD
|
Operating Income
|
-13.9m
USD
|
Other Expenses
|
3.6m
USD
|
Net Income
|
-10.3m
USD
|
PHUN Profitability Score
Profitability Due Diligence
Phunware Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Phunware Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
PHUN Solvency Score
Solvency Due Diligence
Phunware Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Phunware Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PHUN Price Targets Summary
Phunware Inc
According to Wall Street analysts, the average 1-year price target for
PHUN
is 6.44 USD
with a low forecast of 3.03 USD and a high forecast of 12.6 USD.
Dividends
Current shareholder yield for PHUN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PHUN
stock under the Base Case scenario is
0.67
USD.
Compared to the current market price of 2.88 USD,
Phunware Inc
is
Overvalued by 77%.