P3 Health Partners Inc
NASDAQ:PIII
P3 Health Partners Inc
NASDAQ:PIII
Price:
2.9
USD
7.41%
Market Closed
Market Cap:
$20.9m
Income Statement
Earnings Waterfall
P3 Health Partners Inc
P3 Health Partners Inc
Income Statement
P3 Health Partners Inc
P3 Health Partners Inc
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
11
|
7
|
10
|
8
|
11
|
13
|
14
|
15
|
16
|
16
|
18
|
19
|
22
|
27
|
31
|
46
|
|
| Revenue |
637
N/A
|
608
-5%
|
877
+44%
|
969
+10%
|
1 050
+8%
|
1 078
+3%
|
1 138
+6%
|
1 178
+4%
|
1 266
+8%
|
1 353
+7%
|
1 403
+4%
|
1 477
+5%
|
1 500
+2%
|
1 485
-1%
|
1 462
-2%
|
1 445
-1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(659)
|
(628)
|
(895)
|
(988)
|
(1 057)
|
(1 077)
|
(1 112)
|
(1 136)
|
(1 235)
|
(1 331)
|
(1 394)
|
(1 517)
|
(1 559)
|
(1 549)
|
(1 536)
|
(1 503)
|
|
| Gross Profit |
(22)
N/A
|
(20)
+11%
|
(18)
+10%
|
(19)
-8%
|
(8)
+59%
|
1
N/A
|
26
+2 480%
|
41
+60%
|
32
-24%
|
22
-32%
|
9
-60%
|
(40)
N/A
|
(59)
-47%
|
(64)
-9%
|
(74)
-15%
|
(58)
+21%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(166)
|
(188)
|
(251)
|
(281)
|
(238)
|
(1 559)
|
(229)
|
(218)
|
(200)
|
(185)
|
(182)
|
(206)
|
(254)
|
(251)
|
(244)
|
(196)
|
|
| Selling, General & Administrative |
(119)
|
(125)
|
(167)
|
(185)
|
(162)
|
(162)
|
(147)
|
(142)
|
(126)
|
(115)
|
(114)
|
(107)
|
(114)
|
(111)
|
(108)
|
(103)
|
|
| Depreciation & Amortization |
(9)
|
(30)
|
(52)
|
(73)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(86)
|
(86)
|
(85)
|
(84)
|
|
| Other Operating Expenses |
(38)
|
(34)
|
(32)
|
(23)
|
12
|
(1 310)
|
6
|
11
|
13
|
17
|
18
|
(12)
|
(54)
|
(54)
|
(51)
|
(9)
|
|
| Operating Income |
(188)
N/A
|
(208)
-11%
|
(268)
-29%
|
(300)
-12%
|
(246)
+18%
|
(1 558)
-533%
|
(203)
+87%
|
(177)
+13%
|
(168)
+5%
|
(163)
+3%
|
(173)
-6%
|
(246)
-42%
|
(313)
-27%
|
(315)
-1%
|
(318)
-1%
|
(255)
+20%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(11)
|
(5)
|
(8)
|
(6)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(22)
|
(27)
|
(31)
|
(46)
|
|
| Non-Reccuring Items |
0
|
0
|
(852)
|
(852)
|
(1 315)
|
0
|
(464)
|
(464)
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
|
| Total Other Income |
(5)
|
(1)
|
11
|
10
|
13
|
19
|
5
|
8
|
0
|
(0)
|
11
|
17
|
24
|
40
|
34
|
23
|
|
| Pre-Tax Income |
(204)
N/A
|
(214)
-5%
|
(1 117)
-423%
|
(1 148)
-3%
|
(1 560)
-36%
|
(1 551)
+1%
|
(675)
+56%
|
(647)
+4%
|
(184)
+72%
|
(179)
+2%
|
(180)
0%
|
(249)
-39%
|
(306)
-23%
|
(302)
+1%
|
(316)
-5%
|
(279)
+12%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(1)
|
(4)
|
(3)
|
(4)
|
(8)
|
|
| Income from Continuing Operations |
(204)
|
(214)
|
(1 117)
|
(1 148)
|
(1 562)
|
(1 553)
|
(678)
|
(650)
|
(186)
|
(184)
|
(185)
|
(250)
|
(310)
|
(305)
|
(320)
|
(287)
|
|
| Income to Minority Interest |
48
|
93
|
842
|
893
|
1 291
|
1 285
|
554
|
523
|
129
|
116
|
115
|
148
|
175
|
167
|
174
|
155
|
|
| Net Income (Common) |
(157)
N/A
|
(121)
+23%
|
(275)
-128%
|
(255)
+7%
|
(270)
-6%
|
(269)
+1%
|
(124)
+54%
|
(126)
-2%
|
(58)
+54%
|
(67)
-16%
|
(69)
-3%
|
(103)
-48%
|
(136)
-32%
|
(138)
-1%
|
(146)
-6%
|
(131)
+10%
|
|
| EPS (Diluted) |
-188.19
N/A
|
-145.26
+23%
|
-330.81
-128%
|
-306.52
+7%
|
-324.8
-6%
|
-323.11
+1%
|
-57.79
+82%
|
-55.29
+4%
|
-30.44
+45%
|
-28.28
+7%
|
-25.43
+10%
|
-31.71
-25%
|
-46.79
-48%
|
-42.21
+10%
|
-44.68
-6%
|
-40.09
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
