Palomar Holdings Inc
NASDAQ:PLMR
Cash Flow Statement
Cash Flow Statement
Palomar Holdings Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
18
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
2
|
3
|
4
|
6
|
6
|
7
|
9
|
11
|
12
|
12
|
10
|
7
|
15
|
15
|
19
|
23
|
17
|
18
|
19
|
20
|
|
| Other Non-Cash Items |
4
|
17
|
25
|
43
|
21
|
64
|
52
|
53
|
2
|
23
|
26
|
47
|
7
|
0
|
178
|
149
|
21
|
0
|
0
|
169
|
12
|
127
|
182
|
189
|
11
|
315
|
381
|
364
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
6
|
6
|
6
|
13
|
7
|
0
|
7
|
2
|
2
|
0
|
15
|
19
|
19
|
19
|
22
|
21
|
21
|
28
|
29
|
29
|
38
|
32
|
39
|
47
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
31
|
49
|
0
|
0
|
96
|
17
|
23
|
0
|
23
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
23
N/A
|
17
-26%
|
25
+45%
|
43
+74%
|
45
+4%
|
64
+43%
|
52
-18%
|
53
+2%
|
58
+8%
|
23
-61%
|
26
+15%
|
47
+80%
|
88
+88%
|
150
+71%
|
178
+18%
|
149
-16%
|
170
+14%
|
138
-19%
|
110
-20%
|
169
+54%
|
116
-31%
|
132
+14%
|
181
+37%
|
211
+16%
|
261
+24%
|
315
+21%
|
381
+21%
|
364
-4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(11)
|
(11)
|
(13)
|
(11)
|
(5)
|
(6)
|
(6)
|
(9)
|
(6)
|
(6)
|
(12)
|
(12)
|
(12)
|
(12)
|
(6)
|
(6)
|
(6)
|
(30)
|
(68)
|
(68)
|
|
| Other Items |
(25)
|
(10)
|
(82)
|
(98)
|
(81)
|
(151)
|
(81)
|
(181)
|
(174)
|
(106)
|
(84)
|
5
|
(53)
|
(109)
|
(167)
|
(158)
|
(151)
|
(130)
|
(96)
|
(127)
|
(116)
|
(99)
|
(115)
|
(243)
|
(300)
|
(312)
|
(406)
|
(244)
|
|
| Cash from Investing Activities |
(25)
N/A
|
(11)
+59%
|
(82)
-685%
|
(98)
-18%
|
(83)
+15%
|
(154)
-85%
|
(84)
+45%
|
(184)
-118%
|
(185)
-1%
|
(117)
+37%
|
(97)
+17%
|
(6)
+94%
|
(58)
-839%
|
(115)
-98%
|
(173)
-50%
|
(167)
+3%
|
(157)
+6%
|
(136)
+13%
|
(108)
+20%
|
(140)
-29%
|
(128)
+8%
|
(111)
+14%
|
(121)
-9%
|
(249)
-107%
|
(306)
-23%
|
(342)
-12%
|
(474)
-39%
|
(312)
+34%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
87
|
87
|
87
|
123
|
127
|
128
|
128
|
94
|
(13)
|
(13)
|
(13)
|
(27)
|
(17)
|
(20)
|
(31)
|
(25)
|
(28)
|
(32)
|
(20)
|
(12)
|
(1)
|
122
|
124
|
124
|
123
|
(31)
|
|
| Net Issuance of Debt |
2
|
0
|
(19)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
23
|
26
|
36
|
56
|
48
|
26
|
16
|
(28)
|
(71)
|
(53)
|
(53)
|
(43)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
|
| Cash from Financing Activities |
2
N/A
|
(4)
N/A
|
64
N/A
|
62
-2%
|
62
N/A
|
103
+66%
|
127
+23%
|
128
+1%
|
128
+0%
|
94
-27%
|
(13)
N/A
|
(13)
+1%
|
(13)
+1%
|
(12)
+8%
|
6
N/A
|
7
+7%
|
5
-23%
|
31
+526%
|
20
-35%
|
(6)
N/A
|
(4)
+31%
|
(40)
-903%
|
(71)
-80%
|
72
N/A
|
74
+3%
|
84
+14%
|
126
+50%
|
(27)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
3
N/A
|
6
+111%
|
7
+25%
|
23
+216%
|
13
-44%
|
95
+620%
|
(3)
N/A
|
0
N/A
|
(0)
N/A
|
(84)
-21 000%
|
27
N/A
|
17
-39%
|
23
+40%
|
11
-53%
|
(12)
N/A
|
18
N/A
|
33
+88%
|
22
-34%
|
24
+7%
|
(16)
N/A
|
(19)
-14%
|
(11)
+43%
|
33
N/A
|
29
-14%
|
58
+101%
|
33
-42%
|
25
-24%
|
|