Pliant Therapeutics Inc
NASDAQ:PLRX
Cash Flow Statement
Cash Flow Statement
Pliant Therapeutics Inc
| Jun-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Net Income |
(54)
|
(1)
|
24
|
23
|
6
|
(42)
|
(75)
|
(81)
|
(92)
|
(97)
|
(103)
|
(109)
|
(113)
|
(123)
|
(133)
|
(144)
|
(155)
|
(161)
|
(171)
|
(185)
|
(202)
|
(210)
|
(220)
|
(207)
|
(175)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
1
|
2
|
2
|
2
|
3
|
4
|
6
|
8
|
9
|
10
|
11
|
13
|
15
|
23
|
31
|
41
|
46
|
44
|
42
|
40
|
38
|
38
|
37
|
33
|
30
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
2
|
3
|
4
|
7
|
8
|
10
|
13
|
15
|
16
|
18
|
23
|
29
|
34
|
37
|
42
|
43
|
45
|
49
|
44
|
43
|
41
|
38
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
6
|
(5)
|
(32)
|
(10)
|
(10)
|
(1)
|
29
|
6
|
8
|
7
|
4
|
4
|
10
|
4
|
(2)
|
4
|
(6)
|
1
|
9
|
1
|
18
|
9
|
0
|
(5)
|
(22)
|
|
| Cash from Operating Activities |
(45)
N/A
|
(3)
+94%
|
(5)
-70%
|
17
N/A
|
1
-94%
|
(37)
N/A
|
(38)
-2%
|
(65)
-71%
|
(72)
-10%
|
(75)
-5%
|
(82)
-9%
|
(87)
-6%
|
(83)
+5%
|
(95)
-14%
|
(104)
-10%
|
(105)
0%
|
(123)
-17%
|
(116)
+5%
|
(116)
+0%
|
(137)
-18%
|
(133)
+3%
|
(156)
-17%
|
(174)
-12%
|
(169)
+3%
|
(158)
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
|
| Other Items |
(22)
|
(17)
|
(1)
|
(112)
|
(217)
|
(209)
|
(186)
|
(76)
|
62
|
76
|
65
|
68
|
(142)
|
(148)
|
(325)
|
(354)
|
(138)
|
(126)
|
109
|
143
|
137
|
144
|
153
|
176
|
172
|
|
| Cash from Investing Activities |
(24)
N/A
|
(18)
+25%
|
(2)
+90%
|
(113)
-5 917%
|
(218)
-93%
|
(211)
+3%
|
(187)
+11%
|
(77)
+59%
|
60
N/A
|
74
+23%
|
63
-15%
|
66
+5%
|
(144)
N/A
|
(150)
-4%
|
(326)
-117%
|
(355)
-9%
|
(139)
+61%
|
(127)
+9%
|
107
N/A
|
140
+32%
|
133
-5%
|
140
+5%
|
150
+7%
|
175
+17%
|
172
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
68
|
48
|
100
|
263
|
261
|
213
|
163
|
(0)
|
3
|
3
|
2
|
2
|
218
|
218
|
491
|
491
|
275
|
275
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
(0)
|
(0)
|
0
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
|
| Other |
(1)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
67
N/A
|
46
-32%
|
97
+114%
|
262
+169%
|
259
-1%
|
213
-18%
|
163
-24%
|
(1)
N/A
|
2
N/A
|
3
+13%
|
1
-60%
|
11
+1 013%
|
227
+1 920%
|
227
0%
|
500
+121%
|
490
-2%
|
274
-44%
|
274
0%
|
23
-92%
|
23
+2%
|
23
-1%
|
23
0%
|
2
-92%
|
1
-37%
|
1
-41%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
25
N/A
|
91
+265%
|
166
+82%
|
42
-74%
|
(35)
N/A
|
(63)
-79%
|
(143)
-129%
|
(10)
+93%
|
1
N/A
|
(18)
N/A
|
(10)
+45%
|
(1)
+94%
|
(18)
-2 848%
|
70
N/A
|
30
-57%
|
13
-56%
|
31
+137%
|
13
-57%
|
27
+103%
|
23
-13%
|
8
-66%
|
(22)
N/A
|
6
N/A
|
14
+119%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(48)
N/A
|
(4)
+92%
|
(6)
-54%
|
16
N/A
|
(0)
N/A
|
(39)
-38 700%
|
(40)
-2%
|
(67)
-70%
|
(74)
-10%
|
(77)
-5%
|
(85)
-9%
|
(89)
-5%
|
(85)
+4%
|
(96)
-13%
|
(106)
-10%
|
(106)
-1%
|
(124)
-16%
|
(117)
+5%
|
(119)
-1%
|
(140)
-18%
|
(137)
+2%
|
(159)
-17%
|
(177)
-11%
|
(171)
+3%
|
(159)
+7%
|
|