Pluri Inc
NASDAQ:PLUR
Income Statement
Earnings Waterfall
Pluri Inc
Income Statement
Pluri Inc
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
1
+60%
|
1
+16%
|
1
+6%
|
1
-5%
|
1
-5%
|
1
-1%
|
1
-15%
|
0
-17%
|
0
-21%
|
0
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+701%
|
3
-3%
|
3
-3%
|
3
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-7%
|
0
-54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+37%
|
0
+1%
|
0
-46%
|
0
+63%
|
0
-11%
|
0
+41%
|
0
-4%
|
0
-4%
|
1
+83%
|
1
+13%
|
1
+53%
|
1
+29%
|
1
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
1
+60%
|
1
+16%
|
1
+6%
|
1
-5%
|
1
-5%
|
1
-1%
|
1
-15%
|
0
-17%
|
0
-21%
|
0
0%
|
0
N/A
|
0
0%
|
0
N/A
|
0
0%
|
0
N/A
|
3
+701%
|
3
-3%
|
3
-3%
|
3
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+8%
|
0
-8%
|
0
-54%
|
0
N/A
|
0
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-9%
|
0
+38%
|
1
+34%
|
1
+21%
|
1
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(14)
|
(13)
|
(15)
|
(16)
|
(16)
|
(18)
|
(20)
|
(23)
|
(23)
|
(25)
|
(29)
|
(28)
|
(29)
|
(28)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(32)
|
(34)
|
(35)
|
(35)
|
(36)
|
(36)
|
(34)
|
(32)
|
(29)
|
(29)
|
(31)
|
(38)
|
(45)
|
(51)
|
(53)
|
(51)
|
(48)
|
(42)
|
(37)
|
(33)
|
(30)
|
(28)
|
(26)
|
(25)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(12)
|
(17)
|
(21)
|
(23)
|
(22)
|
(20)
|
(17)
|
(15)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
0
|
0
|
(7)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
(8)
|
(15)
|
(24)
|
(13)
|
(28)
|
(26)
|
(23)
|
(22)
|
(23)
|
(26)
|
(28)
|
(13)
|
(31)
|
(29)
|
(28)
|
(14)
|
(23)
|
(21)
|
(19)
|
(17)
|
0
|
0
|
(7)
|
(0)
|
(10)
|
(14)
|
(14)
|
(0)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
(9)
|
(9)
|
(2)
|
(4)
|
(14)
|
(17)
|
(18)
|
(19)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
4
|
(19)
|
(20)
|
(19)
|
3
|
(20)
|
(20)
|
(21)
|
3
|
(21)
|
(21)
|
(21)
|
4
|
(17)
|
(10)
|
(3)
|
(12)
|
3
|
3
|
2
|
2
|
1
|
0
|
1
|
(15)
|
0
|
0
|
0
|
(10)
|
0
|
1
|
1
|
2
|
(14)
|
(14)
|
(5)
|
(12)
|
(2)
|
1
|
1
|
(12)
|
1
|
|
| Operating Income |
(0)
N/A
|
(1)
-142%
|
(1)
-114%
|
(2)
-103%
|
(3)
-35%
|
(3)
-5%
|
(3)
-2%
|
(3)
-4%
|
(3)
+21%
|
(3)
+0%
|
(3)
-2%
|
(2)
+25%
|
(2)
-15%
|
(3)
-14%
|
(3)
-5%
|
(4)
-49%
|
(6)
-50%
|
(8)
-25%
|
(10)
-25%
|
(11)
-8%
|
(10)
+2%
|
(10)
+2%
|
(8)
+17%
|
(8)
+10%
|
(7)
+14%
|
(6)
+9%
|
(7)
-17%
|
(7)
-5%
|
(7)
-1%
|
(8)
-2%
|
(9)
-13%
|
(9)
-5%
|
(11)
-24%
|
(14)
-23%
|
(13)
+5%
|
(15)
-15%
|
(15)
-1%
|
(15)
+1%
|
(18)
-19%
|
(19)
-7%
|
(22)
-17%
|
(23)
-3%
|
(25)
-9%
|
(28)
-13%
|
(28)
+2%
|
(29)
-3%
|
(28)
+2%
|
(26)
+6%
|
(25)
+3%
|
(25)
+0%
|
(23)
+8%
|
(23)
+1%
|
(23)
-2%
|
(24)
-4%
|
(27)
-10%
|
(28)
-3%
|
(28)
-1%
|
(29)
-3%
|
(31)
-6%
|
(32)
-3%
|
(34)
-7%
|
(35)
-5%
|
(35)
+0%
|
(36)
-4%
|
(36)
+2%
|
(34)
+5%
|
(32)
+6%
|
(29)
+9%
|
(29)
-2%
|
(31)
-5%
|
(38)
-22%
|
(45)
-18%
|
(51)
-14%
|
(53)
-5%
|
(51)
+4%
|
(47)
+7%
|
(42)
+12%
|
(37)
+11%
|
(33)
+11%
|
(30)
+10%
|
(27)
+8%
|
(26)
+6%
|
(24)
+6%
|
(23)
+6%
|
(22)
+2%
|
(22)
+1%
|
(22)
+1%
|
(22)
+1%
|
(22)
-3%
|
(23)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
1
|
0
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
7
|
(1)
|
8
|
7
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
(0)
|
1
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-65%
|
(1)
-46%
|
(2)
-98%
|
(2)
+9%
|
(2)
+1%
|
(2)
-2%
|
(2)
-16%
|
(2)
+11%
|
(2)
-3%
|
(2)
-4%
|
(1)
+35%
|
(2)
-68%
|
(2)
+4%
|
(3)
-8%
|
(6)
-129%
|
(8)
-44%
|
(10)
-24%
|
(12)
-18%
|
(11)
+11%
|
(10)
+4%
|
(10)
+0%
|
(9)
+16%
|
(8)
+7%
|
(7)
+18%
|
(6)
+9%
|
(7)
-17%
|
(7)
-4%
|
(7)
-2%
|
(8)
-1%
|
(9)
-13%
|
(9)
-4%
|
(11)
-22%
|
(14)
-26%
|
(13)
+6%
|
(14)
-12%
|
(15)
-3%
|
(14)
+3%
|
(17)
-17%
|
(18)
-9%
|
(21)
-16%
|
(22)
-4%
|
(24)
-10%
|
(28)
-15%
|
(27)
+3%
|
(28)
-4%
|
(28)
+2%
|
(26)
+7%
|
(25)
+4%
|
(25)
+0%
|
(22)
+9%
|
(22)
+0%
|
(23)
-4%
|
(24)
-2%
|
(26)
-11%
|
(27)
-3%
|
(28)
-3%
|
(29)
-4%
|
(30)
-6%
|
(24)
+21%
|
(26)
-8%
|
(28)
-5%
|
(28)
-2%
|
(37)
-31%
|
(35)
+3%
|
(34)
+5%
|
(31)
+7%
|
(29)
+8%
|
(29)
-1%
|
(31)
-5%
|
(37)
-20%
|
(43)
-18%
|
(50)
-15%
|
(53)
-6%
|
(51)
+3%
|
(47)
+8%
|
(41)
+12%
|
(36)
+12%
|
(34)
+7%
|
(31)
+6%
|
(29)
+8%
|
(28)
+4%
|
(24)
+12%
|
(22)
+10%
|
(21)
+3%
|
(22)
-4%
|
(20)
+8%
|
(21)
-5%
|
(23)
-9%
|
(23)
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(8)
|
(10)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(14)
|
(13)
|
(14)
|
(15)
|
(14)
|
(17)
|
(18)
|
(21)
|
(22)
|
(24)
|
(28)
|
(27)
|
(28)
|
(28)
|
(26)
|
(25)
|
(25)
|
(22)
|
(22)
|
(23)
|
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(24)
|
(26)
|
(28)
|
(28)
|
(37)
|
(35)
|
(34)
|
(31)
|
(29)
|
(29)
|
(31)
|
(37)
|
(43)
|
(50)
|
(53)
|
(51)
|
(47)
|
(41)
|
(36)
|
(34)
|
(31)
|
(29)
|
(28)
|
(24)
|
(22)
|
(21)
|
(22)
|
(20)
|
(21)
|
(23)
|
(23)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-65%
|
(1)
-46%
|
(2)
-98%
|
(2)
+9%
|
(2)
+1%
|
(2)
-2%
|
(2)
-16%
|
(2)
+11%
|
(2)
-3%
|
(2)
-4%
|
(1)
+35%
|
(2)
-68%
|
(2)
+4%
|
(3)
-8%
|
(6)
-129%
|
(8)
-44%
|
(10)
-24%
|
(12)
-18%
|
(11)
+11%
|
(10)
+4%
|
(10)
+0%
|
(9)
+16%
|
(8)
+7%
|
(7)
+18%
|
(6)
+9%
|
(7)
-17%
|
(7)
-4%
|
(7)
-2%
|
(8)
-1%
|
(9)
-13%
|
(9)
-4%
|
(11)
-22%
|
(14)
-26%
|
(13)
+6%
|
(14)
-12%
|
(15)
-3%
|
(14)
+3%
|
(17)
-17%
|
(18)
-9%
|
(21)
-16%
|
(22)
-4%
|
(24)
-10%
|
(28)
-15%
|
(27)
+3%
|
(28)
-4%
|
(28)
+2%
|
(26)
+7%
|
(25)
+4%
|
(25)
+0%
|
(22)
+9%
|
(22)
+0%
|
(23)
-4%
|
(24)
-2%
|
(26)
-11%
|
(27)
-3%
|
(28)
-3%
|
(29)
-4%
|
(30)
-6%
|
(24)
+21%
|
(26)
-8%
|
(28)
-5%
|
(28)
-2%
|
(37)
-31%
|
(35)
+3%
|
(34)
+5%
|
(31)
+7%
|
(29)
+8%
|
(29)
-1%
|
(31)
-5%
|
(37)
-20%
|
(43)
-18%
|
(50)
-15%
|
(53)
-6%
|
(51)
+3%
|
(47)
+8%
|
(41)
+12%
|
(36)
+13%
|
(33)
+8%
|
(31)
+7%
|
(29)
+7%
|
(27)
+5%
|
(24)
+12%
|
(22)
+10%
|
(21)
+4%
|
(22)
-4%
|
(20)
+9%
|
(21)
-4%
|
(23)
-9%
|
(23)
+0%
|
|
| EPS (Diluted) |
-201.3
N/A
|
-547.14
-172%
|
-859.23
-57%
|
-1 380
-61%
|
-1 340.66
+3%
|
-1 173.52
+12%
|
-2 026
-73%
|
-839.28
+59%
|
-806.92
+4%
|
-541.5
+33%
|
-562.5
-4%
|
-364
+35%
|
-609.75
-68%
|
-546.04
+10%
|
-173.06
+68%
|
-349.58
-102%
|
-468.27
-34%
|
-143.97
+69%
|
-154.94
-8%
|
-131.03
+15%
|
-130.73
+0%
|
-108.73
+17%
|
-72.3
+34%
|
-54.44
+25%
|
-50.07
+8%
|
-33.11
+34%
|
-32.13
+3%
|
-32.34
-1%
|
-35.06
-8%
|
-28.64
+18%
|
-27.36
+4%
|
-19.33
+29%
|
-27.82
-44%
|
-25.53
+8%
|
-23.48
+8%
|
-25.95
-11%
|
-26.88
-4%
|
-23.91
+11%
|
-23.36
+2%
|
-25.08
-7%
|
-30.5
-22%
|
-29.58
+3%
|
-31.38
-6%
|
-33.8
-8%
|
-33.92
0%
|
-32.5
+4%
|
-31.54
+3%
|
-28.95
+8%
|
-28.09
+3%
|
-25.04
+11%
|
-22.53
+10%
|
-22.35
+1%
|
-23.38
-5%
|
-23.49
0%
|
-26
-11%
|
-23.54
+9%
|
-25.45
-8%
|
-23.73
+7%
|
-23.2
+2%
|
-17.56
+24%
|
-19.74
-12%
|
-19.37
+2%
|
-19.33
+0%
|
-24.92
-29%
|
-228.96
-819%
|
-17.48
+92%
|
-15.74
+10%
|
-12.91
+18%
|
-12.82
+1%
|
-9.55
+26%
|
-11.43
-20%
|
-11.73
-3%
|
-14.19
-21%
|
-13.2
+7%
|
-12.74
+3%
|
-11.61
+9%
|
-10.28
+11%
|
-8.86
+14%
|
-8.01
+10%
|
-6.19
+23%
|
-6.31
-2%
|
-5.28
+16%
|
-4.64
+12%
|
-4.16
+10%
|
-3.99
+4%
|
-3.99
N/A
|
-3.57
+11%
|
-3.15
+12%
|
-3.56
-13%
|
-2.5
+30%
|
|