ePlus inc
NASDAQ:PLUS
Balance Sheet
Balance Sheet Decomposition
ePlus inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 142.2m |
Receivables | 757.8m |
Other Current Assets | 319.4m |
Non-Current Assets | 376.3m |
PP&E | 4.2m |
Intangibles | 201.3m |
Other Non-Current Assets | 170.8m |
Current Liabilities | 631.5m |
Accounts Payable | 387.2m |
Accrued Liabilities | 45.4m |
Other Current Liabilities | 198.9m |
Non-Current Liabilities | 86.4m |
Long-Term Debt | 12.2m |
Other Non-Current Liabilities | 74.1m |
Balance Sheet
ePlus inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
80
|
76
|
95
|
110
|
118
|
80
|
86
|
130
|
155
|
103
|
|
Cash Equivalents |
80
|
76
|
95
|
110
|
118
|
80
|
86
|
130
|
155
|
103
|
|
Short-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
301
|
317
|
333
|
343
|
367
|
405
|
482
|
539
|
541
|
650
|
|
Accounts Receivables |
211
|
219
|
235
|
266
|
268
|
300
|
375
|
392
|
430
|
504
|
|
Other Receivables |
90
|
98
|
98
|
77
|
98
|
105
|
107
|
147
|
110
|
145
|
|
Inventory |
23
|
20
|
33
|
94
|
40
|
51
|
50
|
70
|
155
|
243
|
|
Other Current Assets |
19
|
28
|
17
|
51
|
40
|
25
|
32
|
39
|
47
|
99
|
|
Total Current Assets |
425
|
441
|
478
|
597
|
565
|
560
|
650
|
778
|
898
|
1 095
|
|
PP&E Net |
4
|
6
|
6
|
7
|
8
|
7
|
20
|
16
|
15
|
27
|
|
PP&E Gross |
0
|
6
|
6
|
7
|
0
|
7
|
20
|
16
|
15
|
27
|
|
Accumulated Depreciation |
0
|
16
|
17
|
20
|
0
|
26
|
28
|
31
|
33
|
32
|
|
Intangible Assets |
5
|
7
|
12
|
12
|
26
|
39
|
35
|
39
|
27
|
25
|
|
Goodwill |
30
|
34
|
42
|
48
|
77
|
111
|
118
|
127
|
127
|
136
|
|
Note Receivable |
86
|
77
|
76
|
72
|
69
|
59
|
74
|
90
|
64
|
84
|
|
Other Long-Term Assets |
4
|
4
|
2
|
5
|
12
|
10
|
12
|
28
|
36
|
48
|
|
Other Assets |
30
|
34
|
42
|
48
|
77
|
111
|
118
|
127
|
127
|
136
|
|
Total Assets |
554
N/A
|
568
+3%
|
617
+9%
|
742
+20%
|
756
+2%
|
786
+4%
|
909
+16%
|
1 077
+18%
|
1 166
+8%
|
1 415
+21%
|
|
Liabilities | |||||||||||
Accounts Payable |
162
|
166
|
199
|
246
|
219
|
203
|
210
|
264
|
282
|
355
|
|
Accrued Liabilities |
18
|
20
|
22
|
26
|
28
|
29
|
46
|
54
|
43
|
40
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
37
|
6
|
7
|
6
|
|
Current Portion of Long-Term Debt |
32
|
29
|
28
|
27
|
41
|
38
|
30
|
50
|
17
|
25
|
|
Other Current Liabilities |
32
|
43
|
24
|
77
|
61
|
59
|
64
|
85
|
111
|
136
|
|
Total Current Liabilities |
244
|
258
|
273
|
377
|
350
|
329
|
387
|
459
|
460
|
561
|
|
Long-Term Debt |
37
|
27
|
19
|
10
|
10
|
11
|
6
|
18
|
10
|
10
|
|
Deferred Income Tax |
5
|
0
|
3
|
2
|
2
|
5
|
3
|
0
|
0
|
1
|
|
Other Liabilities |
2
|
4
|
2
|
7
|
21
|
18
|
28
|
37
|
36
|
61
|
|
Total Liabilities |
288
N/A
|
289
+1%
|
298
+3%
|
396
+33%
|
383
-3%
|
362
-5%
|
423
+17%
|
514
+22%
|
506
-2%
|
633
+25%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
241
|
287
|
331
|
223
|
278
|
341
|
410
|
485
|
508
|
627
|
|
Additional Paid In Capital |
106
|
111
|
118
|
124
|
130
|
137
|
145
|
152
|
160
|
167
|
|
Treasury Stock |
81
|
118
|
130
|
0
|
36
|
54
|
68
|
75
|
7
|
14
|
|
Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
2
|
|
Total Equity |
266
N/A
|
279
+5%
|
319
+14%
|
346
+8%
|
373
+8%
|
424
+14%
|
486
+15%
|
562
+16%
|
661
+17%
|
782
+18%
|
|
Total Liabilities & Equity |
554
N/A
|
568
+3%
|
617
+9%
|
742
+20%
|
756
+2%
|
786
+4%
|
909
+16%
|
1 077
+18%
|
1 166
+8%
|
1 415
+21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
321
|
296
|
295
|
283
|
275
|
272
|
270
|
27
|
27
|
27
|