Powell Max Ltd
NASDAQ:PMAX
Income Statement
Earnings Waterfall
Powell Max Ltd
Income Statement
Powell Max Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
1
|
1
|
2
|
|
| Revenue |
38
N/A
|
49
+30%
|
36
-26%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(22)
|
(25)
|
(22)
|
|
| Gross Profit |
16
N/A
|
24
+54%
|
14
-40%
|
|
| Operating Income | ||||
| Operating Expenses |
(17)
|
(16)
|
(32)
|
|
| Selling, General & Administrative |
(17)
|
(16)
|
(28)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
8
N/A
|
(18)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
2
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
7
N/A
|
(18)
N/A
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
7
|
(18)
|
|
| Net Income (Common) |
(0)
N/A
|
7
N/A
|
(18)
N/A
|
|
| EPS (Diluted) |
-0.06
N/A
|
4.53
N/A
|
-10.97
N/A
|
|