Powell Industries Inc
NASDAQ:POWL
Income Statement
Earnings Waterfall
Powell Industries Inc
Revenue
|
766.5m
USD
|
Cost of Revenue
|
-590.2m
USD
|
Gross Profit
|
176.3m
USD
|
Operating Expenses
|
-88.7m
USD
|
Operating Income
|
87.6m
USD
|
Other Expenses
|
-10.1m
USD
|
Net Income
|
77.5m
USD
|
Income Statement
Powell Industries Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
666
N/A
|
682
+2%
|
661
-3%
|
648
-2%
|
629
-3%
|
636
+1%
|
662
+4%
|
662
0%
|
659
0%
|
641
-3%
|
598
-7%
|
565
-5%
|
526
-7%
|
478
-9%
|
431
-10%
|
396
-8%
|
376
-5%
|
373
-1%
|
409
+10%
|
449
+10%
|
468
+4%
|
490
+5%
|
504
+3%
|
517
+3%
|
542
+5%
|
570
+5%
|
552
-3%
|
519
-6%
|
491
-5%
|
458
-7%
|
456
-1%
|
471
+3%
|
471
N/A
|
480
+2%
|
500
+4%
|
533
+7%
|
553
+4%
|
597
+8%
|
653
+10%
|
699
+7%
|
766
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(525)
|
(536)
|
(522)
|
(522)
|
(517)
|
(536)
|
(558)
|
(554)
|
(549)
|
(525)
|
(487)
|
(459)
|
(428)
|
(394)
|
(365)
|
(345)
|
(330)
|
(330)
|
(357)
|
(383)
|
(399)
|
(413)
|
(421)
|
(430)
|
(448)
|
(466)
|
(451)
|
(424)
|
(400)
|
(380)
|
(382)
|
(396)
|
(400)
|
(408)
|
(425)
|
(448)
|
(462)
|
(491)
|
(524)
|
(552)
|
(590)
|
|
Gross Profit |
141
N/A
|
147
+4%
|
140
-5%
|
126
-10%
|
111
-11%
|
101
-10%
|
104
+3%
|
108
+4%
|
110
+2%
|
116
+5%
|
111
-5%
|
106
-4%
|
98
-8%
|
84
-15%
|
66
-22%
|
51
-23%
|
46
-9%
|
43
-7%
|
52
+22%
|
65
+25%
|
69
+6%
|
77
+11%
|
82
+7%
|
87
+6%
|
94
+8%
|
104
+10%
|
101
-2%
|
95
-7%
|
91
-4%
|
79
-14%
|
74
-5%
|
75
+1%
|
70
-6%
|
72
+3%
|
74
+3%
|
85
+15%
|
91
+7%
|
105
+16%
|
129
+22%
|
148
+14%
|
176
+19%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(93)
|
(94)
|
(95)
|
(96)
|
(95)
|
(92)
|
(87)
|
(84)
|
(83)
|
(83)
|
(84)
|
(82)
|
(78)
|
(75)
|
(70)
|
(69)
|
(71)
|
(69)
|
(71)
|
(74)
|
(74)
|
(75)
|
(75)
|
(76)
|
(77)
|
(78)
|
(78)
|
(74)
|
(75)
|
(73)
|
(73)
|
(74)
|
(73)
|
(74)
|
(74)
|
(78)
|
(78)
|
(83)
|
(86)
|
(85)
|
(89)
|
|
Selling, General & Administrative |
(82)
|
(83)
|
(86)
|
(88)
|
(87)
|
(84)
|
(79)
|
(77)
|
(75)
|
(75)
|
(76)
|
(75)
|
(71)
|
(68)
|
(64)
|
(62)
|
(62)
|
(62)
|
(64)
|
(67)
|
(67)
|
(68)
|
(69)
|
(70)
|
(71)
|
(73)
|
(71)
|
(68)
|
(67)
|
(65)
|
(66)
|
(67)
|
(66)
|
(67)
|
(67)
|
(71)
|
(71)
|
(76)
|
(79)
|
(79)
|
(82)
|
|
Research & Development |
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
48
N/A
|
52
+9%
|
45
-14%
|
29
-35%
|
16
-44%
|
9
-46%
|
17
+96%
|
24
+38%
|
28
+15%
|
34
+22%
|
27
-21%
|
24
-9%
|
20
-17%
|
9
-55%
|
(5)
N/A
|
(18)
-291%
|
(24)
-36%
|
(27)
-9%
|
(19)
+30%
|
(8)
+55%
|
(5)
+43%
|
2
N/A
|
7
+289%
|
11
+51%
|
18
+65%
|
26
+46%
|
24
-6%
|
21
-15%
|
16
-22%
|
5
-67%
|
1
-75%
|
1
-23%
|
(3)
N/A
|
(2)
+50%
|
1
N/A
|
8
+1 150%
|
13
+76%
|
22
+70%
|
43
+93%
|
62
+44%
|
88
+41%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
10
|
|
Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(7)
|
(9)
|
(8)
|
(8)
|
(5)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Pre-Tax Income |
48
N/A
|
51
+6%
|
44
-14%
|
31
-29%
|
18
-40%
|
10
-45%
|
17
+70%
|
23
+35%
|
23
-1%
|
26
+16%
|
20
-23%
|
18
-12%
|
18
-1%
|
9
-48%
|
(4)
N/A
|
(17)
-333%
|
(22)
-30%
|
(25)
-13%
|
(17)
+31%
|
(8)
+55%
|
(4)
+49%
|
3
N/A
|
8
+200%
|
12
+58%
|
19
+51%
|
27
+44%
|
24
-11%
|
20
-15%
|
17
-18%
|
6
-65%
|
2
-71%
|
1
-35%
|
(3)
N/A
|
(1)
+62%
|
3
N/A
|
10
+216%
|
16
+60%
|
26
+66%
|
47
+79%
|
69
+47%
|
97
+41%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8)
|
(10)
|
(9)
|
(11)
|
(6)
|
(8)
|
(11)
|
(14)
|
(14)
|
(8)
|
(4)
|
(2)
|
(2)
|
0
|
5
|
7
|
8
|
9
|
4
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(1)
|
1
|
(2)
|
5
|
4
|
2
|
1
|
(10)
|
(14)
|
(20)
|
|
Income from Continuing Operations |
40
|
41
|
34
|
20
|
12
|
1
|
6
|
9
|
9
|
18
|
16
|
16
|
16
|
9
|
1
|
(10)
|
(14)
|
(16)
|
(13)
|
(7)
|
(4)
|
(0)
|
5
|
10
|
15
|
22
|
20
|
17
|
14
|
6
|
0
|
1
|
(2)
|
(3)
|
8
|
14
|
18
|
28
|
37
|
55
|
78
|
|
Net Income (Common) |
43
N/A
|
52
+20%
|
45
-12%
|
29
-36%
|
21
-29%
|
1
-93%
|
6
+293%
|
9
+71%
|
9
-3%
|
18
+102%
|
16
-11%
|
16
-5%
|
16
+1%
|
9
-41%
|
1
-87%
|
(10)
N/A
|
(15)
-56%
|
(17)
-17%
|
(14)
+20%
|
(7)
+48%
|
(4)
+42%
|
0
N/A
|
5
+4 800%
|
10
+102%
|
15
+56%
|
22
+42%
|
20
-7%
|
17
-17%
|
14
-19%
|
6
-56%
|
0
-93%
|
1
+50%
|
(2)
N/A
|
(3)
-59%
|
8
N/A
|
14
+63%
|
18
+30%
|
28
+54%
|
37
+34%
|
55
+48%
|
78
+42%
|
|
EPS (Diluted) |
3.55
N/A
|
4.28
+21%
|
3.75
-12%
|
2.41
-36%
|
1.72
-29%
|
0.11
-94%
|
0.47
+327%
|
0.79
+68%
|
0.79
N/A
|
1.61
+104%
|
1.42
-12%
|
1.36
-4%
|
1.37
+1%
|
0.81
-41%
|
0.1
-88%
|
-0.83
N/A
|
-1.28
-54%
|
-1.5
-17%
|
-1.18
+21%
|
-0.62
+47%
|
-0.37
+40%
|
-0.01
+97%
|
0.41
N/A
|
0.85
+107%
|
1.32
+55%
|
1.88
+42%
|
1.74
-7%
|
1.42
-18%
|
1.16
-18%
|
0.5
-57%
|
0.03
-94%
|
0.05
+67%
|
-0.16
N/A
|
-0.24
-50%
|
0.69
N/A
|
1.15
+67%
|
1.48
+29%
|
2.28
+54%
|
3.04
+33%
|
4.5
+48%
|
6.37
+42%
|