Ammo Inc
NASDAQ:POWW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ammo Inc
NASDAQ:POWW
|
US |
|
C
|
Cheetah Oil & Gas Ltd
OTC:COHG
|
CA |
|
H
|
HDFC Asset Management Company Ltd
NSE:HDFCAMC
|
IN |
|
Roland Corp
TSE:7944
|
JP |
|
Xiamen ITG Group Corp Ltd
SSE:600755
|
CN |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
US |
|
Eagle Graphite Inc
XTSX:EGA
|
CA |
|
Huabang Technology Holdings Ltd
HKEX:3638
|
HK |
|
Super Sales India Ltd
BSE:512527
|
IN |
|
Sastasundar Ventures Ltd
NSE:SASTASUNDR
|
IN |
|
W
|
Whirlpool Corp
DUS:WHR
|
US |
|
T
|
Teamway International Group Holdings Ltd
HKEX:1239
|
HK |
|
J
|
JIANGSU LOPAL TECH Co Ltd
SSE:603906
|
CN |
|
Mr Max Holdings Ltd
TSE:8203
|
JP |
|
L
|
Lundin Energy AB
XBER:LYV
|
SE |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
CN |
|
L
|
Lubelski Wegiel Bogdanka SA
WSE:LWB
|
PL |
|
McEwen Mining Inc
NYSE:MUX
|
CA |
|
Qingdao Weflo Valve Co Ltd
SZSE:002871
|
CN |
|
Hong Leong Asia Ltd
SGX:H22
|
SG |
Income Statement
Earnings Waterfall
Ammo Inc
Income Statement
Ammo Inc
| Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Revenue |
17
N/A
|
20
+17%
|
23
+16%
|
27
+16%
|
31
+18%
|
28
-12%
|
28
+0%
|
24
-14%
|
20
-14%
|
20
N/A
|
12
-41%
|
9
-22%
|
3
-70%
|
17
+515%
|
3
-85%
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+49%
|
1
+15%
|
1
+16%
|
3
+100%
|
4
+36%
|
5
+37%
|
5
+7%
|
5
-11%
|
8
+65%
|
9
+20%
|
11
+25%
|
15
+30%
|
20
+36%
|
29
+45%
|
43
+47%
|
63
+45%
|
97
+56%
|
146
+50%
|
194
+33%
|
240
+24%
|
257
+7%
|
244
-5%
|
218
-11%
|
191
-12%
|
165
-14%
|
151
-8%
|
148
-2%
|
54
-64%
|
142
+163%
|
139
-2%
|
132
-5%
|
72
-45%
|
53
-27%
|
37
-30%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(17)
|
(20)
|
(23)
|
(27)
|
(24)
|
(24)
|
(21)
|
(18)
|
(18)
|
(10)
|
(8)
|
(2)
|
(17)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(9)
|
(11)
|
(14)
|
(19)
|
(22)
|
(29)
|
(39)
|
(51)
|
(68)
|
(92)
|
(121)
|
(152)
|
(169)
|
(169)
|
(153)
|
(136)
|
(114)
|
(104)
|
(103)
|
(8)
|
(103)
|
(101)
|
(98)
|
(47)
|
(24)
|
(5)
|
|
| Gross Profit |
3
N/A
|
3
+9%
|
3
+14%
|
4
+16%
|
4
+6%
|
4
-11%
|
3
-3%
|
3
-16%
|
3
-6%
|
3
+1%
|
2
-36%
|
1
-23%
|
1
-61%
|
1
-4%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+11%
|
0
+25%
|
0
N/A
|
0
N/A
|
0
+120%
|
0
+64%
|
1
+47%
|
(0)
N/A
|
(1)
-410%
|
(2)
-89%
|
(3)
-41%
|
(4)
-36%
|
(2)
+47%
|
0
N/A
|
4
+7 050%
|
11
+166%
|
29
+157%
|
54
+85%
|
73
+35%
|
89
+21%
|
88
-1%
|
75
-15%
|
65
-13%
|
55
-14%
|
51
-7%
|
47
-9%
|
45
-3%
|
46
+3%
|
38
-17%
|
37
-3%
|
34
-8%
|
25
-26%
|
29
+13%
|
32
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(13)
|
(16)
|
(22)
|
(31)
|
(39)
|
(52)
|
(55)
|
(57)
|
(62)
|
(59)
|
(61)
|
(65)
|
(61)
|
(53)
|
(65)
|
(68)
|
(89)
|
(70)
|
(60)
|
(36)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(11)
|
(14)
|
(18)
|
(24)
|
(29)
|
(38)
|
(41)
|
(43)
|
(48)
|
(45)
|
(48)
|
(52)
|
(48)
|
(40)
|
(51)
|
(54)
|
(75)
|
(60)
|
(49)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(10)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(10)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
+4%
|
2
+1%
|
2
+15%
|
2
N/A
|
1
-36%
|
1
-14%
|
0
-60%
|
0
-16%
|
0
-51%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-839%
|
(2)
+25%
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-17%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+9%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-111%
|
(2)
-36%
|
(4)
-98%
|
(5)
-27%
|
(6)
-20%
|
(7)
-17%
|
(7)
-3%
|
(9)
-23%
|
(11)
-21%
|
(13)
-15%
|
(13)
-4%
|
(14)
-6%
|
(12)
+13%
|
(10)
+13%
|
(8)
+21%
|
(4)
+46%
|
7
N/A
|
23
+225%
|
34
+48%
|
37
+9%
|
33
-12%
|
18
-45%
|
3
-84%
|
(3)
N/A
|
(10)
-203%
|
(18)
-83%
|
(16)
+13%
|
(6)
+59%
|
(27)
-312%
|
(30)
-14%
|
(54)
-80%
|
(45)
+18%
|
(31)
+30%
|
(3)
+89%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
2
|
|
| Pre-Tax Income |
2
N/A
|
2
+7%
|
2
+1%
|
2
+16%
|
2
+1%
|
1
-38%
|
1
-11%
|
1
-60%
|
0
-26%
|
0
-73%
|
(0)
N/A
|
(0)
+80%
|
(0)
-825%
|
(4)
-954%
|
(2)
+38%
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-17%
|
0
N/A
|
0
N/A
|
0
-10%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
-900%
|
(3)
-853%
|
(4)
-28%
|
(4)
-15%
|
(6)
-38%
|
(5)
+13%
|
(6)
-19%
|
(7)
-17%
|
(6)
+18%
|
(12)
-103%
|
(14)
-18%
|
(16)
-14%
|
(18)
-14%
|
(15)
+18%
|
(14)
+5%
|
(13)
+8%
|
(12)
+7%
|
(8)
+34%
|
5
N/A
|
21
+341%
|
34
+58%
|
37
+9%
|
32
-12%
|
17
-46%
|
2
-87%
|
(4)
N/A
|
(10)
-161%
|
(19)
-86%
|
(16)
+14%
|
(6)
+61%
|
(28)
-341%
|
(31)
-11%
|
(55)
-78%
|
(44)
+19%
|
(31)
+31%
|
(2)
+93%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(3)
|
(1)
|
1
|
3
|
3
|
1
|
6
|
4
|
4
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(12)
|
(14)
|
(16)
|
(18)
|
(15)
|
(14)
|
(13)
|
(12)
|
(8)
|
5
|
21
|
32
|
33
|
27
|
12
|
(1)
|
(5)
|
(9)
|
(16)
|
(13)
|
(5)
|
(22)
|
(26)
|
(51)
|
(44)
|
(31)
|
(2)
|
|
| Net Income (Common) |
1
N/A
|
1
+8%
|
1
+4%
|
1
+11%
|
1
+2%
|
1
-38%
|
1
-13%
|
0
-53%
|
0
-24%
|
0
-60%
|
(0)
N/A
|
(1)
-589%
|
(1)
-65%
|
(3)
-204%
|
(3)
-4%
|
(10)
-221%
|
(10)
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-17%
|
0
N/A
|
0
N/A
|
0
-10%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-33%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-900%
|
(3)
-853%
|
(4)
-28%
|
(4)
-15%
|
(6)
-38%
|
(5)
+13%
|
(6)
-19%
|
(7)
-17%
|
(6)
+18%
|
(12)
-103%
|
(14)
-18%
|
(16)
-14%
|
(18)
-14%
|
(15)
+18%
|
(14)
+5%
|
(13)
+8%
|
(12)
+7%
|
(8)
+34%
|
4
N/A
|
20
+349%
|
30
+51%
|
31
+1%
|
24
-22%
|
9
-63%
|
(4)
N/A
|
(8)
-82%
|
(12)
-57%
|
(19)
-55%
|
(16)
+13%
|
(20)
-21%
|
(25)
-25%
|
(30)
-20%
|
(54)
-83%
|
(47)
+12%
|
(33)
+29%
|
(5)
+85%
|
|
| EPS (Diluted) |
12.75
N/A
|
11
-14%
|
8.76
-20%
|
9.69
+11%
|
9.84
+2%
|
8
-19%
|
5.37
-33%
|
2.75
-49%
|
1.66
-40%
|
1
-40%
|
-0.69
N/A
|
-4.76
-590%
|
-7.84
-65%
|
-31
-295%
|
-22.92
+26%
|
-73.57
-221%
|
-72.21
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.42
N/A
|
-0.41
+2%
|
-0.38
+7%
|
0.5
N/A
|
0.17
-66%
|
0.15
-12%
|
0.15
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
0
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.07
N/A
|
0
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
0
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
0
N/A
|
-0.06
N/A
|
-0.04
+33%
|
-0.04
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.5
-1 150%
|
-0.15
+70%
|
-0.19
-27%
|
-0.21
-11%
|
-0.3
-43%
|
-0.19
+37%
|
-0.19
N/A
|
-0.21
-11%
|
-0.16
+24%
|
-0.35
-119%
|
-0.3
+14%
|
-0.34
-13%
|
-0.39
-15%
|
-0.32
+18%
|
-0.3
+6%
|
-0.27
+10%
|
-0.21
+22%
|
-0.14
+33%
|
0.04
N/A
|
0.17
+325%
|
0.25
+47%
|
0.27
+8%
|
0.2
-26%
|
0.08
-60%
|
-0.03
N/A
|
-0.07
-133%
|
-0.1
-43%
|
-0.16
-60%
|
-0.14
+12%
|
-0.16
-14%
|
-0.21
-31%
|
-0.25
-19%
|
-0.46
-84%
|
-0.4
+13%
|
-0.28
+30%
|
-0.04
+86%
|
|