Watchlist Manager

Watchlist

Price: 23.82 USD 1.49%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		62	66	70	74	81	90	98	106	117	127	140	153	161	186	212	248	287	305	353	393	423	452	452	447	445	465	519	574	627	657	660	662	663	674	686	697	704	691	660	625	602
Interest Income		67	72	76	81	90	101	110	118	129	140	153	167	175	202	230	270	315	339	398	448	489	529	532	526	519	530	580	631	680	707	701	697	692	705	728	769	821	864	889	888	880
Interest Expense		5	6	6	8	9	11	12	12	13	13	13	14	14	16	19	23	28	34	45	56	66	76	80	79	74	66	61	57	53	49	41	34	30	31	41	72	118	172	229	263	279
Non Interest Income		9	10	12	13	14	16	16	14	18	18	20	20	19	24	26	31	34	34	34	31	32	30	33	35	42	43	58	71	81	100	104	108	110	106	96	89	84	82	81	(174)	(169)
Revenue		71 N/A	76 +6%	82 +8%	87 +6%	95 +9%	106 +12%	114 +7%	121 +6%	135 +12%	145 +8%	159 +10%	173 +9%	180 +4%	210 +17%	238 +13%	279 +17%	321 +15%	339 +5%	387 +14%	424 +9%	455 +7%	482 +6%	485 +1%	483 0%	487 +1%	507 +4%	577 +14%	646 +12%	707 +10%	758 +7%	764 +1%	770 +1%	773 +0%	780 +1%	782 +0%	786 +0%	788 +0%	774 -2%	740 -4%	451 -39%	432 -4%
Pre-Tax Income
Loan Loss Provision		(2)	(3)	(4)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(8)	(9)	(11)	(11)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(6)	(6)	(6)	0	0	(7)	(192)	(8)	31	55	71	72	33	13	(5)	(7)	(8)	(11)	(10)	(11)
Non Interest Expense		(53)	(49)	(50)	(55)	(63)	(69)	(73)	(74)	(77)	(83)	(92)	(98)	(104)	(129)	(143)	(168)	(188)	(190)	(233)	(250)	(264)	(278)	(261)	(259)	(288)	(314)	(347)	(381)	(382)	(386)	(383)	(380)	(385)	(390)	(395)	(397)	(401)	(402)	(403)	(407)	(408)
Pre-Tax Income		16 N/A	23 +49%	27 +17%	27 N/A	26 -5%	31 +19%	35 +12%	41 +18%	52 +28%	56 +8%	59 +4%	65 +11%	65 0%	70 +8%	86 +23%	102 +19%	125 +22%	141 +13%	146 +4%	166 +13%	183 +10%	198 +8%	219 +10%	218 0%	195 -10%	3 -98%	37 +1 018%	73 +97%	132 +82%	403 +205%	435 +8%	461 +6%	460 0%	423 -8%	400 -6%	384 -4%	380 -1%	363 -4%	326 -10%	34 -90%	13 -62%
Net Income
Tax Provision		(6)	(9)	(10)	(11)	(10)	(12)	(13)	(15)	(20)	(22)	(23)	(25)	(24)	(25)	(30)	(37)	(41)	(43)	(39)	(44)	(50)	(54)	(64)	(58)	(49)	6	(3)	(12)	(29)	(104)	(113)	(121)	(121)	(112)	(105)	(101)	(101)	(96)	(86)	(3)	2
Income from Continuing Operations		10	15	17	17	16	19	21	26	32	35	36	40	41	45	56	66	84	97	107	122	133	144	155	160	147	9	34	60	103	299	322	340	338	312	295	284	280	267	240	31	15
Net Income (Common)		10 N/A	15 +49%	17 +17%	17 -2%	16 -5%	19 +20%	21 +12%	26 +20%	32 +27%	35 +8%	36 +4%	40 +10%	41 +2%	45 +9%	56 +24%	60 +8%	79 +31%	92 +17%	100 +9%	123 +23%	134 +8%	145 +8%	157 +9%	158 +1%	145 -8%	8 -94%	33 +302%	60 +78%	102 +71%	296 +190%	319 +8%	336 +5%	335 -1%	308 -8%	292 -5%	280 -4%	276 -2%	263 -4%	236 -10%	29 -88%	13 -54%
EPS (Diluted)		0.55 N/A	0.84 +53%	0.97 +15%	0.96 -1%	0.77 -20%	0.87 +13%	0.97 +11%	1.19 +23%	1.24 +4%	1.24 N/A	1.3 +5%	1.46 +12%	1.47 +1%	1.11 -24%	1.35 +22%	1.56 +16%	1.68 +8%	1.96 +17%	1.6 -18%	2.25 +41%	2.14 -5%	2.34 +9%	2.62 +12%	2.6 -1%	2.14 -18%	0.08 -96%	0.35 +338%	0.75 +114%	1.08 +44%	3.11 +188%	3.39 +9%	3.58 +6%	3.57 0%	3.3 -8%	3.09 -6%	2.98 -4%	2.94 -1%	2.76 -6%	2.51 -9%	0.31 -88%	0.14 -55%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 138,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.