Purple Biotech Ltd
NASDAQ:PPBT
Income Statement
Earnings Waterfall
Purple Biotech Ltd
Income Statement
Purple Biotech Ltd
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+1 000%
|
1
-9%
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(8)
|
(9)
|
(13)
|
(25)
|
(23)
|
(26)
|
(18)
|
(19)
|
(19)
|
(21)
|
(23)
|
(20)
|
(22)
|
(23)
|
(22)
|
(22)
|
(20)
|
(16)
|
(11)
|
(8)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(9)
|
(11)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(7)
|
(15)
|
(14)
|
(16)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(14)
|
(15)
|
(17)
|
(17)
|
(17)
|
(16)
|
(12)
|
(8)
|
(5)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(4)
+14%
|
(4)
+18%
|
(4)
0%
|
(4)
-10%
|
(6)
-38%
|
(7)
-28%
|
(10)
-41%
|
(11)
-10%
|
(10)
+7%
|
(8)
+23%
|
(8)
-4%
|
(7)
+14%
|
(8)
-16%
|
(13)
-62%
|
(24)
-82%
|
(23)
+3%
|
(26)
-13%
|
(18)
+32%
|
(19)
-5%
|
(19)
+0%
|
(21)
-11%
|
(23)
-9%
|
(20)
+10%
|
(22)
-8%
|
(23)
-3%
|
(22)
+1%
|
(22)
+3%
|
(20)
+9%
|
(16)
+18%
|
(11)
+33%
|
(8)
+26%
|
(6)
+28%
|
(5)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(5)
|
(5)
|
(1)
|
(2)
|
3
|
4
|
1
|
(23)
|
(15)
|
(39)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
3
|
4
|
5
|
4
|
4
|
3
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
+12%
|
(4)
+19%
|
(4)
0%
|
(4)
-12%
|
(6)
-32%
|
(12)
-118%
|
(15)
-25%
|
(13)
+14%
|
(12)
+6%
|
(6)
+54%
|
(3)
+46%
|
(6)
-90%
|
(31)
-444%
|
(29)
+7%
|
(63)
-119%
|
(39)
+38%
|
(42)
-8%
|
(18)
+57%
|
(19)
-5%
|
(19)
+1%
|
(20)
-10%
|
(22)
-6%
|
(19)
+11%
|
(21)
-8%
|
(21)
-1%
|
(20)
+6%
|
(19)
+6%
|
(16)
+15%
|
(12)
+27%
|
(7)
+38%
|
(4)
+46%
|
(3)
+34%
|
(3)
-24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(12)
|
(15)
|
(13)
|
(12)
|
(6)
|
(3)
|
(6)
|
(31)
|
(29)
|
(63)
|
(39)
|
(42)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(19)
|
(21)
|
(21)
|
(20)
|
(19)
|
(16)
|
(12)
|
(7)
|
(4)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+12%
|
(4)
+19%
|
(4)
0%
|
(4)
-12%
|
(6)
-32%
|
(12)
-118%
|
(15)
-25%
|
(12)
+19%
|
(11)
+10%
|
(5)
+53%
|
(3)
+44%
|
(6)
-100%
|
(31)
-431%
|
(28)
+10%
|
(62)
-123%
|
(38)
+39%
|
(41)
-8%
|
(18)
+55%
|
(19)
-4%
|
(19)
+0%
|
(21)
-9%
|
(22)
-5%
|
(19)
+11%
|
(21)
-8%
|
(21)
-1%
|
(20)
+6%
|
(19)
+6%
|
(16)
+15%
|
(12)
+27%
|
(7)
+38%
|
(4)
+46%
|
(3)
+34%
|
(3)
-25%
|
|
| EPS (Diluted) |
-23.44
N/A
|
-8.36
+64%
|
-5.88
+30%
|
-5.76
+2%
|
-4.37
+24%
|
-1.41
+68%
|
-2.11
-50%
|
-1.84
+13%
|
-1.29
+30%
|
-0.88
+32%
|
-0.37
+58%
|
-0.15
+59%
|
-0.3
-100%
|
-0.51
-70%
|
-0.25
+51%
|
-0.35
-40%
|
-0.21
+40%
|
-0.23
-10%
|
-0.1
+57%
|
-0.11
-10%
|
-0.11
N/A
|
-0.12
-9%
|
-0.12
N/A
|
-0.1
+17%
|
-0.1
N/A
|
-0.09
+10%
|
-0.08
+11%
|
-0.06
+25%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
|