Perma-Pipe International Holdings Inc
NASDAQ:PPIH
Income Statement
Earnings Waterfall
Perma-Pipe International Holdings Inc
Income Statement
Perma-Pipe International Holdings Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
126
N/A
|
122
-3%
|
122
+0%
|
123
+1%
|
123
+0%
|
124
+1%
|
123
-1%
|
122
0%
|
121
-1%
|
125
+3%
|
130
+4%
|
137
+5%
|
145
+6%
|
149
+3%
|
152
+2%
|
151
0%
|
155
+2%
|
165
+7%
|
178
+8%
|
203
+14%
|
213
+5%
|
223
+5%
|
229
+2%
|
230
+0%
|
239
+4%
|
249
+4%
|
267
+8%
|
279
+4%
|
303
+9%
|
305
+1%
|
288
-5%
|
264
-8%
|
230
-13%
|
213
-8%
|
213
+0%
|
220
+3%
|
219
0%
|
222
+2%
|
224
+1%
|
237
+6%
|
233
-1%
|
225
-4%
|
201
-11%
|
177
-12%
|
169
-5%
|
179
+6%
|
199
+11%
|
210
+5%
|
227
+8%
|
232
+2%
|
224
-3%
|
210
-6%
|
127
-40%
|
105
-17%
|
92
-13%
|
95
+3%
|
123
+29%
|
108
-12%
|
91
-16%
|
69
-24%
|
99
+43%
|
99
+0%
|
103
+4%
|
105
+2%
|
105
0%
|
111
+5%
|
116
+5%
|
121
+5%
|
129
+6%
|
124
-4%
|
129
+3%
|
130
+1%
|
128
-2%
|
126
-1%
|
110
-13%
|
96
-13%
|
85
-11%
|
86
+2%
|
106
+23%
|
121
+14%
|
139
+15%
|
145
+5%
|
143
-2%
|
145
+2%
|
143
-2%
|
141
-1%
|
139
-1%
|
147
+6%
|
151
+3%
|
155
+3%
|
158
+2%
|
154
-3%
|
158
+3%
|
171
+8%
|
181
+6%
|
201
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(99)
|
(97)
|
(97)
|
(97)
|
(96)
|
(98)
|
(97)
|
(97)
|
(96)
|
(100)
|
(103)
|
(108)
|
(114)
|
(116)
|
(119)
|
(118)
|
(122)
|
(131)
|
(140)
|
(160)
|
(169)
|
(178)
|
(184)
|
(188)
|
(198)
|
(207)
|
(222)
|
(228)
|
(244)
|
(238)
|
(222)
|
(203)
|
(178)
|
(169)
|
(170)
|
(176)
|
(174)
|
(180)
|
(185)
|
(199)
|
(197)
|
(190)
|
(170)
|
(149)
|
(141)
|
(146)
|
(160)
|
(162)
|
(175)
|
(176)
|
(172)
|
(168)
|
(96)
|
(86)
|
(78)
|
(73)
|
(96)
|
(83)
|
(69)
|
(58)
|
(87)
|
(88)
|
(92)
|
(94)
|
(94)
|
(96)
|
(99)
|
(101)
|
(106)
|
(101)
|
(101)
|
(102)
|
(99)
|
(98)
|
(89)
|
(80)
|
(74)
|
(74)
|
(85)
|
(95)
|
(106)
|
(110)
|
(108)
|
(108)
|
(104)
|
(103)
|
(102)
|
(107)
|
(109)
|
(110)
|
(108)
|
(103)
|
(105)
|
(111)
|
(121)
|
(133)
|
|
| Gross Profit |
26
N/A
|
25
-5%
|
25
+0%
|
26
+4%
|
27
+3%
|
26
-2%
|
26
-2%
|
25
-4%
|
25
-1%
|
25
+3%
|
27
+5%
|
29
+9%
|
31
+8%
|
33
+6%
|
33
+0%
|
33
0%
|
33
-2%
|
35
+6%
|
38
+10%
|
43
+14%
|
44
+3%
|
45
+2%
|
45
-1%
|
42
-7%
|
41
-1%
|
42
+1%
|
45
+8%
|
51
+13%
|
59
+16%
|
67
+13%
|
66
-1%
|
61
-7%
|
52
-15%
|
44
-15%
|
43
-2%
|
44
+2%
|
44
+1%
|
42
-6%
|
39
-7%
|
38
-3%
|
36
-4%
|
35
-4%
|
31
-11%
|
27
-12%
|
27
+0%
|
33
+21%
|
40
+19%
|
48
+21%
|
52
+9%
|
55
+6%
|
53
-5%
|
42
-19%
|
31
-27%
|
19
-39%
|
14
-26%
|
22
+54%
|
27
+24%
|
25
-8%
|
22
-11%
|
11
-48%
|
12
+3%
|
12
-2%
|
12
+1%
|
11
-3%
|
12
+5%
|
14
+21%
|
17
+20%
|
21
+21%
|
23
+13%
|
24
+2%
|
28
+16%
|
28
+3%
|
29
+3%
|
28
-4%
|
21
-26%
|
16
-23%
|
11
-29%
|
12
+9%
|
21
+69%
|
25
+23%
|
33
+29%
|
35
+8%
|
34
-2%
|
38
+10%
|
38
+2%
|
38
-1%
|
38
-1%
|
40
+5%
|
41
+5%
|
45
+9%
|
49
+9%
|
50
+2%
|
53
+6%
|
59
+12%
|
60
+2%
|
67
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(39)
|
(41)
|
(43)
|
(45)
|
(50)
|
(51)
|
(49)
|
(45)
|
(44)
|
(43)
|
(43)
|
(42)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(38)
|
(36)
|
(36)
|
(37)
|
(38)
|
(40)
|
(39)
|
(39)
|
(39)
|
(37)
|
(25)
|
(23)
|
(23)
|
(22)
|
(24)
|
(22)
|
(19)
|
(17)
|
(23)
|
(22)
|
(22)
|
(23)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(31)
|
(33)
|
(34)
|
(38)
|
(39)
|
|
| Selling, General & Administrative |
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(39)
|
(41)
|
(43)
|
(45)
|
(47)
|
(48)
|
(47)
|
(45)
|
(44)
|
(43)
|
(43)
|
(42)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(38)
|
(36)
|
(36)
|
(37)
|
(38)
|
(40)
|
(39)
|
(39)
|
(39)
|
(37)
|
(25)
|
(23)
|
(23)
|
(22)
|
(24)
|
(22)
|
(19)
|
(17)
|
(23)
|
(22)
|
(22)
|
(23)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(31)
|
(33)
|
(34)
|
(38)
|
(39)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
1
-32%
|
0
-73%
|
0
+5%
|
1
+121%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
0
N/A
|
1
+1 817%
|
3
+180%
|
5
+49%
|
6
+15%
|
5
-20%
|
4
-19%
|
3
-31%
|
3
+20%
|
5
+71%
|
9
+68%
|
9
-3%
|
10
+8%
|
9
-12%
|
5
-47%
|
3
-37%
|
2
-26%
|
4
+80%
|
8
+102%
|
14
+74%
|
17
+22%
|
15
-9%
|
12
-23%
|
7
-38%
|
0
-98%
|
0
+26%
|
1
+586%
|
3
+105%
|
1
-51%
|
(1)
N/A
|
(2)
-60%
|
(5)
-142%
|
(6)
-13%
|
(7)
-14%
|
(9)
-31%
|
(9)
-3%
|
(4)
+55%
|
2
N/A
|
8
+438%
|
13
+61%
|
16
+24%
|
13
-18%
|
5
-60%
|
6
+11%
|
(5)
N/A
|
(9)
-92%
|
(0)
+98%
|
3
N/A
|
3
+7%
|
3
+9%
|
(5)
N/A
|
(12)
-117%
|
(11)
+7%
|
(11)
+1%
|
(12)
-10%
|
(10)
+20%
|
(7)
+31%
|
(4)
+42%
|
(0)
+88%
|
3
N/A
|
3
-3%
|
5
+105%
|
6
+11%
|
5
-18%
|
3
-31%
|
(3)
N/A
|
(8)
-127%
|
(11)
-44%
|
(10)
+14%
|
(2)
+77%
|
2
N/A
|
8
+275%
|
9
+14%
|
8
-8%
|
11
+34%
|
11
-1%
|
11
-1%
|
10
-6%
|
12
+14%
|
13
+12%
|
16
+23%
|
20
+21%
|
19
-2%
|
20
+5%
|
25
+23%
|
22
-12%
|
28
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-127%
|
(2)
-93%
|
(2)
+12%
|
(1)
+31%
|
(2)
-99%
|
(2)
+24%
|
(3)
-50%
|
(2)
+14%
|
(1)
+39%
|
(0)
+77%
|
2
N/A
|
4
+74%
|
5
+23%
|
3
-25%
|
2
-31%
|
1
-57%
|
1
+33%
|
4
+167%
|
7
+97%
|
7
-7%
|
8
+11%
|
6
-18%
|
2
-66%
|
1
-76%
|
(0)
N/A
|
1
N/A
|
5
+283%
|
8
+53%
|
14
+69%
|
12
-10%
|
9
-25%
|
5
-42%
|
(1)
N/A
|
(1)
+18%
|
1
N/A
|
3
+279%
|
1
-60%
|
(2)
N/A
|
(2)
-55%
|
(5)
-113%
|
(6)
-16%
|
(7)
-13%
|
(9)
-35%
|
(9)
-1%
|
(4)
+53%
|
1
N/A
|
8
+751%
|
12
+55%
|
16
+30%
|
13
-15%
|
6
-58%
|
7
+29%
|
(3)
N/A
|
(7)
-161%
|
1
N/A
|
3
+175%
|
1
-60%
|
2
+41%
|
(7)
N/A
|
(14)
-86%
|
(11)
+18%
|
(11)
+0%
|
(12)
-11%
|
(10)
+18%
|
(7)
+28%
|
(5)
+35%
|
(1)
+69%
|
2
N/A
|
2
-2%
|
5
+196%
|
5
+16%
|
5
-7%
|
3
-31%
|
0
-94%
|
(4)
N/A
|
(8)
-84%
|
(6)
+26%
|
(2)
+72%
|
3
N/A
|
8
+199%
|
9
+6%
|
7
-17%
|
9
+18%
|
10
+10%
|
9
-2%
|
9
-7%
|
11
+23%
|
10
-8%
|
13
+30%
|
16
+27%
|
16
+1%
|
18
+12%
|
23
+26%
|
21
-12%
|
26
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(0)
|
(2)
|
(1)
|
2
|
(1)
|
(3)
|
(5)
|
(0)
|
(0)
|
1
|
3
|
(12)
|
(12)
|
(12)
|
(12)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
3
|
3
|
3
|
3
|
(5)
|
(6)
|
(6)
|
(8)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
2
|
4
|
5
|
5
|
5
|
3
|
(0)
|
(1)
|
0
|
4
|
7
|
12
|
14
|
10
|
5
|
(2)
|
(3)
|
0
|
4
|
(0)
|
(5)
|
(8)
|
(5)
|
(6)
|
(6)
|
(6)
|
(21)
|
(16)
|
(11)
|
(4)
|
13
|
15
|
12
|
4
|
4
|
(5)
|
(8)
|
(1)
|
2
|
0
|
1
|
(9)
|
(13)
|
(10)
|
(11)
|
(11)
|
(8)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
4
|
3
|
(1)
|
(4)
|
(8)
|
(6)
|
(3)
|
1
|
6
|
6
|
4
|
6
|
6
|
6
|
5
|
7
|
13
|
16
|
19
|
19
|
13
|
17
|
14
|
19
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(0)
N/A
|
(11)
-2 958%
|
(12)
-3%
|
(12)
+1%
|
(12)
+1%
|
(1)
+87%
|
(1)
+9%
|
(2)
-28%
|
(1)
+36%
|
(1)
+49%
|
0
N/A
|
2
+849%
|
3
+45%
|
3
+19%
|
3
-22%
|
2
-32%
|
1
-70%
|
0
-13%
|
2
+365%
|
4
+89%
|
5
+12%
|
5
+19%
|
5
-16%
|
3
-38%
|
(0)
N/A
|
(1)
-206%
|
0
N/A
|
4
+7 561%
|
7
+78%
|
12
+83%
|
14
+11%
|
10
-29%
|
5
-51%
|
(2)
N/A
|
(3)
-48%
|
0
N/A
|
4
+2 304%
|
(0)
N/A
|
(5)
-3 300%
|
(8)
-59%
|
(5)
+36%
|
(6)
-11%
|
(5)
+9%
|
(5)
-5%
|
(18)
-249%
|
(5)
+71%
|
0
N/A
|
7
+1 699%
|
21
+186%
|
14
-34%
|
11
-22%
|
3
-72%
|
(0)
N/A
|
(9)
-4 686%
|
(12)
-43%
|
(6)
+52%
|
(4)
+26%
|
(6)
-39%
|
(4)
+41%
|
(14)
-274%
|
(12)
+9%
|
(10)
+23%
|
(11)
-19%
|
(11)
+5%
|
(10)
+7%
|
(8)
+24%
|
(6)
+19%
|
(3)
+51%
|
(1)
+82%
|
(1)
-70%
|
3
N/A
|
3
0%
|
4
+17%
|
3
-28%
|
(1)
N/A
|
(4)
-302%
|
(8)
-112%
|
(6)
+22%
|
(3)
+53%
|
1
N/A
|
6
+1 044%
|
6
-1%
|
4
-26%
|
6
+28%
|
6
+4%
|
6
-4%
|
5
-15%
|
5
+4%
|
10
+107%
|
13
+25%
|
15
+17%
|
16
+4%
|
9
-43%
|
12
+39%
|
10
-20%
|
14
+38%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-2.32
-2 800%
|
-2.38
-3%
|
-2.37
+0%
|
-2.34
+1%
|
-0.29
+88%
|
-0.27
+7%
|
-0.35
-30%
|
-0.22
+37%
|
-0.12
+45%
|
0.03
N/A
|
0.36
+1 100%
|
0.54
+50%
|
0.59
+9%
|
0.48
-19%
|
0.32
-33%
|
0.1
-69%
|
0.07
-30%
|
0.37
+429%
|
0.71
+92%
|
0.82
+15%
|
0.8
-2%
|
0.67
-16%
|
0.41
-39%
|
-0.04
N/A
|
-0.15
-275%
|
-0.01
+93%
|
0.53
N/A
|
0.98
+85%
|
1.79
+83%
|
1.99
+11%
|
1.41
-29%
|
0.68
-52%
|
-0.27
N/A
|
-0.4
-48%
|
0.02
N/A
|
0.64
+3 100%
|
-0.02
N/A
|
-0.71
-3 450%
|
-1.13
-59%
|
-0.73
+35%
|
-0.8
-10%
|
-0.72
+10%
|
-0.76
-6%
|
-2.67
-251%
|
-0.77
+71%
|
0.05
N/A
|
1.02
+1 940%
|
2.96
+190%
|
1.88
-36%
|
1.45
-23%
|
0.4
-72%
|
-0.02
N/A
|
-1.19
-5 850%
|
-1.7
-43%
|
-0.8
+53%
|
-0.6
+25%
|
-0.82
-37%
|
-0.48
+41%
|
-1.81
-277%
|
-1.66
+8%
|
-1.25
+25%
|
-1.48
-18%
|
-1.38
+7%
|
-1.29
+7%
|
-0.98
+24%
|
-0.79
+19%
|
-0.38
+52%
|
-0.07
+82%
|
-0.13
-86%
|
0.36
N/A
|
0.36
N/A
|
0.42
+17%
|
0.31
-26%
|
-0.1
N/A
|
-0.46
-360%
|
-0.94
-104%
|
-0.73
+22%
|
-0.35
+52%
|
0.06
N/A
|
0.72
+1 100%
|
0.76
+6%
|
0.53
-30%
|
0.7
+32%
|
0.73
+4%
|
0.72
-1%
|
0.59
-18%
|
0.65
+10%
|
1.3
+100%
|
1.63
+25%
|
1.9
+17%
|
1.97
+4%
|
1.12
-43%
|
1.54
+37%
|
1.25
-19%
|
1.71
+37%
|
|