Praxis Precision Medicines Inc
NASDAQ:PRAX
Balance Sheet
Balance Sheet Decomposition
Praxis Precision Medicines Inc
Praxis Precision Medicines Inc
Balance Sheet
Praxis Precision Medicines Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
18
|
45
|
297
|
139
|
62
|
81
|
215
|
357
|
|
| Cash Equivalents |
18
|
45
|
297
|
139
|
62
|
81
|
215
|
357
|
|
| Short-Term Investments |
0
|
0
|
0
|
137
|
39
|
0
|
177
|
242
|
|
| Other Current Assets |
1
|
1
|
6
|
12
|
10
|
4
|
12
|
12
|
|
| Total Current Assets |
19
|
46
|
302
|
287
|
111
|
85
|
404
|
611
|
|
| PP&E Net |
0
|
2
|
1
|
5
|
4
|
3
|
1
|
0
|
|
| PP&E Gross |
0
|
2
|
1
|
5
|
4
|
3
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
77
|
327
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
20
N/A
|
48
+141%
|
303
+536%
|
293
-3%
|
115
-61%
|
88
-24%
|
483
+449%
|
938
+94%
|
|
| Liabilities | |||||||||
| Accounts Payable |
3
|
3
|
4
|
11
|
15
|
6
|
13
|
25
|
|
| Accrued Liabilities |
2
|
4
|
12
|
28
|
17
|
9
|
25
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
| Total Current Liabilities |
5
|
7
|
16
|
38
|
34
|
16
|
38
|
60
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
4
|
5
|
3
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
8
+49%
|
16
+107%
|
42
+167%
|
39
-7%
|
18
-53%
|
38
+106%
|
60
+59%
|
|
| Equity | |||||||||
| Common Stock |
56
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
41
|
81
|
150
|
317
|
531
|
654
|
837
|
1 140
|
|
| Additional Paid In Capital |
0
|
0
|
437
|
568
|
607
|
724
|
1 282
|
2 018
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
15
N/A
|
40
+173%
|
288
+617%
|
251
-13%
|
76
-70%
|
70
-8%
|
445
+539%
|
878
+97%
|
|
| Total Liabilities & Equity |
20
N/A
|
48
+141%
|
303
+536%
|
293
-3%
|
115
-61%
|
88
-24%
|
483
+449%
|
938
+94%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
34
|
34
|
38
|
45
|
49
|
9
|
19
|
25
|
|