Porch Group Inc
NASDAQ:PRCH
Balance Sheet
Balance Sheet Decomposition
Porch Group Inc
Current Assets | 480.4m |
Cash & Short-Term Investments | 310.2m |
Receivables | 20.8m |
Other Current Assets | 149.3m |
Non-Current Assets | 400.7m |
Long-Term Investments | 102.9m |
PP&E | 17.6m |
Intangibles | 274.4m |
Other Non-Current Assets | 5.8m |
Current Liabilities | 444m |
Accounts Payable | 5.3m |
Accrued Liabilities | 53.5m |
Other Current Liabilities | 385.3m |
Non-Current Liabilities | 481m |
Long-Term Debt | 432.1m |
Other Non-Current Liabilities | 48.9m |
Balance Sheet
Porch Group Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
1
|
196
|
316
|
215
|
258
|
|
Cash |
1
|
196
|
316
|
215
|
258
|
|
Short-Term Investments |
0
|
0
|
9
|
37
|
36
|
|
Total Receivables |
0
|
4
|
29
|
26
|
24
|
|
Accounts Receivables |
0
|
4
|
29
|
26
|
24
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
16
|
251
|
333
|
163
|
|
Total Current Assets |
2
|
216
|
605
|
611
|
481
|
|
PP&E Net |
0
|
5
|
11
|
16
|
20
|
|
PP&E Gross |
0
|
5
|
11
|
16
|
20
|
|
Accumulated Depreciation |
0
|
9
|
18
|
17
|
19
|
|
Intangible Assets |
0
|
16
|
130
|
108
|
87
|
|
Goodwill |
0
|
28
|
226
|
245
|
192
|
|
Note Receivable |
0
|
3
|
8
|
12
|
13
|
|
Long-Term Investments |
173
|
0
|
58
|
55
|
104
|
|
Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
|
Other Assets |
0
|
28
|
226
|
245
|
192
|
|
Total Assets |
174
N/A
|
268
+54%
|
1 039
+287%
|
1 049
+1%
|
899
-14%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
9
|
7
|
6
|
9
|
|
Accrued Liabilities |
0
|
10
|
38
|
40
|
59
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
5
|
0
|
17
|
0
|
|
Other Current Liabilities |
0
|
8
|
318
|
453
|
394
|
|
Total Current Liabilities |
0
|
32
|
363
|
516
|
462
|
|
Long-Term Debt |
0
|
43
|
415
|
425
|
435
|
|
Other Liabilities |
6
|
86
|
44
|
29
|
37
|
|
Total Liabilities |
6
N/A
|
161
+2 498%
|
822
+410%
|
970
+18%
|
935
-4%
|
|
Equity | ||||||
Common Stock |
163
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
318
|
424
|
585
|
722
|
|
Additional Paid In Capital |
5
|
425
|
641
|
671
|
690
|
|
Other Equity |
0
|
0
|
0
|
6
|
4
|
|
Total Equity |
168
N/A
|
107
-36%
|
217
+102%
|
79
-63%
|
36
N/A
|
|
Total Liabilities & Equity |
174
N/A
|
268
+54%
|
1 039
+287%
|
1 049
+1%
|
899
-14%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
22
|
82
|
98
|
99
|
97
|