Perdoceo Education Corp
NASDAQ:PRDO
Balance Sheet
Balance Sheet Decomposition
Perdoceo Education Corp
Perdoceo Education Corp
Balance Sheet
Perdoceo Education Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
34
|
161
|
350
|
129
|
188
|
222
|
243
|
284
|
261
|
281
|
113
|
319
|
94
|
67
|
50
|
18
|
32
|
109
|
106
|
320
|
109
|
118
|
109
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
180
|
147
|
157
|
113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
40
|
34
|
161
|
350
|
129
|
188
|
222
|
223
|
104
|
113
|
123
|
0
|
319
|
94
|
67
|
50
|
18
|
32
|
109
|
106
|
320
|
109
|
118
|
109
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
272
|
260
|
167
|
251
|
200
|
160
|
161
|
64
|
32
|
123
|
115
|
148
|
156
|
196
|
186
|
301
|
174
|
399
|
485
|
460
|
|
| Total Receivables |
63
|
82
|
111
|
91
|
62
|
57
|
68
|
60
|
63
|
64
|
63
|
56
|
55
|
51
|
37
|
24
|
20
|
31
|
56
|
48
|
45
|
46
|
34
|
28
|
|
| Accounts Receivables |
58
|
76
|
104
|
86
|
58
|
49
|
59
|
51
|
58
|
62
|
60
|
54
|
28
|
31
|
32
|
23
|
19
|
29
|
55
|
45
|
43
|
43
|
29
|
23
|
|
| Other Receivables |
5
|
7
|
7
|
5
|
4
|
8
|
9
|
9
|
5
|
2
|
3
|
2
|
27
|
19
|
5
|
1
|
1
|
3
|
1
|
3
|
2
|
3
|
5
|
5
|
|
| Inventory |
7
|
7
|
12
|
17
|
13
|
17
|
15
|
12
|
11
|
13
|
11
|
8
|
5
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
3
|
|
| Other Current Assets |
21
|
26
|
46
|
54
|
91
|
132
|
113
|
77
|
70
|
129
|
95
|
302
|
50
|
46
|
67
|
25
|
15
|
9
|
9
|
13
|
15
|
19
|
13
|
40
|
|
| Total Current Assets |
131
|
149
|
329
|
513
|
568
|
654
|
585
|
643
|
629
|
627
|
611
|
544
|
460
|
318
|
289
|
248
|
211
|
269
|
360
|
467
|
555
|
575
|
655
|
640
|
|
| PP&E Net |
148
|
177
|
264
|
351
|
349
|
352
|
336
|
303
|
304
|
364
|
350
|
248
|
112
|
116
|
58
|
41
|
33
|
30
|
76
|
73
|
65
|
52
|
40
|
161
|
|
| PP&E Gross |
148
|
177
|
264
|
351
|
349
|
352
|
336
|
303
|
304
|
364
|
350
|
248
|
112
|
116
|
58
|
41
|
33
|
30
|
76
|
73
|
65
|
52
|
40
|
161
|
|
| Accumulated Depreciation |
63
|
96
|
137
|
179
|
195
|
280
|
363
|
387
|
397
|
446
|
419
|
459
|
314
|
483
|
449
|
381
|
214
|
198
|
93
|
101
|
114
|
54
|
59
|
67
|
|
| Intangible Assets |
23
|
10
|
36
|
36
|
35
|
34
|
44
|
40
|
181
|
110
|
76
|
56
|
13
|
28
|
9
|
9
|
8
|
8
|
8
|
16
|
32
|
54
|
36
|
95
|
|
| Goodwill |
181
|
203
|
442
|
449
|
433
|
350
|
379
|
376
|
378
|
375
|
213
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
118
|
163
|
244
|
241
|
258
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
22
|
13
|
9
|
7
|
3
|
4
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
|
| Other Long-Term Assets |
8
|
47
|
55
|
39
|
110
|
30
|
33
|
40
|
52
|
86
|
58
|
181
|
130
|
20
|
163
|
172
|
105
|
87
|
66
|
47
|
32
|
31
|
31
|
77
|
|
| Other Assets |
181
|
203
|
442
|
449
|
433
|
350
|
379
|
376
|
378
|
375
|
213
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
118
|
163
|
244
|
241
|
258
|
|
| Total Assets |
491
N/A
|
586
+19%
|
1 126
+92%
|
1 387
+23%
|
1 495
+8%
|
1 420
-5%
|
1 378
-3%
|
1 418
+3%
|
1 564
+10%
|
1 573
+1%
|
1 316
-16%
|
1 123
-15%
|
805
-28%
|
574
-29%
|
611
+7%
|
560
-8%
|
447
-20%
|
483
+8%
|
599
+24%
|
722
+20%
|
847
+17%
|
957
+13%
|
1 007
+5%
|
1 237
+23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
23
|
31
|
38
|
26
|
30
|
28
|
28
|
51
|
53
|
48
|
32
|
23
|
24
|
26
|
10
|
9
|
9
|
12
|
13
|
11
|
14
|
11
|
13
|
|
| Accrued Liabilities |
21
|
34
|
68
|
109
|
112
|
106
|
109
|
106
|
152
|
187
|
109
|
74
|
72
|
59
|
63
|
110
|
64
|
44
|
56
|
44
|
50
|
62
|
52
|
64
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
44
|
30
|
80
|
2
|
1
|
12
|
12
|
0
|
1
|
1
|
1
|
80
|
0
|
10
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Current Liabilities |
41
|
73
|
154
|
171
|
188
|
164
|
228
|
218
|
238
|
216
|
171
|
167
|
113
|
87
|
66
|
49
|
40
|
44
|
37
|
46
|
80
|
88
|
48
|
50
|
|
| Total Current Liabilities |
120
|
160
|
332
|
321
|
327
|
312
|
376
|
352
|
442
|
457
|
329
|
353
|
207
|
180
|
193
|
169
|
113
|
97
|
104
|
104
|
140
|
163
|
111
|
132
|
|
| Long-Term Debt |
46
|
3
|
26
|
22
|
16
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
|
| Deferred Income Tax |
8
|
2
|
18
|
40
|
27
|
11
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
10
|
16
|
21
|
20
|
89
|
112
|
114
|
116
|
198
|
180
|
180
|
158
|
142
|
111
|
81
|
69
|
38
|
30
|
64
|
62
|
57
|
68
|
55
|
77
|
|
| Total Liabilities |
184
N/A
|
180
-2%
|
397
+120%
|
402
+1%
|
459
+14%
|
437
-5%
|
492
+12%
|
471
-4%
|
642
+36%
|
639
-1%
|
510
-20%
|
511
+0%
|
350
-32%
|
292
-17%
|
273
-6%
|
238
-13%
|
151
-37%
|
127
-16%
|
168
+32%
|
166
-1%
|
197
+19%
|
232
+17%
|
166
-28%
|
277
+67%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
61
|
128
|
229
|
408
|
642
|
675
|
737
|
808
|
471
|
357
|
376
|
233
|
69
|
109
|
58
|
76
|
108
|
53
|
18
|
142
|
252
|
348
|
481
|
596
|
|
| Additional Paid In Capital |
247
|
278
|
497
|
571
|
591
|
667
|
207
|
223
|
663
|
577
|
591
|
597
|
601
|
607
|
611
|
613
|
621
|
628
|
639
|
658
|
674
|
684
|
695
|
707
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
200
|
366
|
75
|
89
|
222
|
0
|
156
|
214
|
215
|
215
|
216
|
216
|
217
|
221
|
227
|
246
|
277
|
302
|
334
|
344
|
|
| Other Equity |
1
|
1
|
3
|
4
|
2
|
6
|
16
|
6
|
8
|
0
|
5
|
5
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
|
| Total Equity |
306
N/A
|
406
+32%
|
729
+80%
|
985
+35%
|
1 036
+5%
|
982
-5%
|
886
-10%
|
948
+7%
|
922
-3%
|
934
+1%
|
806
-14%
|
612
-24%
|
455
-26%
|
282
-38%
|
338
+20%
|
322
-5%
|
296
-8%
|
355
+20%
|
431
+21%
|
556
+29%
|
650
+17%
|
726
+12%
|
841
+16%
|
960
+14%
|
|
| Total Liabilities & Equity |
491
N/A
|
586
+19%
|
1 126
+92%
|
1 387
+23%
|
1 495
+8%
|
1 420
-5%
|
1 378
-3%
|
1 418
+3%
|
1 564
+10%
|
1 573
+1%
|
1 316
-16%
|
1 123
-15%
|
805
-28%
|
574
-29%
|
611
+7%
|
560
-8%
|
447
-20%
|
483
+8%
|
599
+24%
|
722
+20%
|
847
+17%
|
957
+13%
|
1 007
+5%
|
1 237
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
89
|
92
|
100
|
103
|
98
|
96
|
90
|
90
|
86
|
81
|
74
|
67
|
67
|
68
|
68
|
69
|
69
|
70
|
70
|
70
|
69
|
67
|
66
|
66
|
|