Perdoceo Education Corp
NASDAQ:PRDO
Balance Sheet
Balance Sheet Decomposition
Perdoceo Education Corp
Current Assets | 655m |
Cash & Short-Term Investments | 603.1m |
Receivables | 33.9m |
Other Current Assets | 17.9m |
Non-Current Assets | 352.4m |
PP&E | 40.5m |
Intangibles | 277.4m |
Other Non-Current Assets | 34.5m |
Current Liabilities | 111m |
Accounts Payable | 10.8m |
Accrued Liabilities | 51.9m |
Other Current Liabilities | 48.4m |
Non-Current Liabilities | 54.9m |
Other Non-Current Liabilities | 54.9m |
Balance Sheet
Perdoceo Education Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
94
|
67
|
50
|
18
|
32
|
109
|
106
|
320
|
109
|
118
|
|
Cash Equivalents |
94
|
67
|
50
|
18
|
32
|
109
|
106
|
320
|
109
|
118
|
|
Short-Term Investments |
123
|
115
|
148
|
156
|
196
|
186
|
301
|
174
|
399
|
485
|
|
Total Receivables |
51
|
37
|
24
|
20
|
31
|
56
|
48
|
45
|
46
|
34
|
|
Accounts Receivables |
31
|
32
|
23
|
19
|
29
|
55
|
45
|
43
|
43
|
29
|
|
Other Receivables |
19
|
5
|
1
|
1
|
3
|
1
|
3
|
2
|
3
|
5
|
|
Inventory |
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
|
Other Current Assets |
46
|
67
|
25
|
15
|
9
|
9
|
13
|
15
|
19
|
13
|
|
Total Current Assets |
318
|
289
|
248
|
211
|
269
|
360
|
467
|
555
|
575
|
655
|
|
PP&E Net |
116
|
58
|
41
|
33
|
30
|
76
|
73
|
65
|
52
|
40
|
|
PP&E Gross |
116
|
58
|
41
|
33
|
30
|
76
|
73
|
65
|
52
|
40
|
|
Accumulated Depreciation |
483
|
449
|
381
|
214
|
198
|
93
|
101
|
114
|
54
|
59
|
|
Intangible Assets |
28
|
9
|
9
|
8
|
8
|
8
|
16
|
32
|
54
|
36
|
|
Goodwill |
87
|
87
|
87
|
87
|
87
|
87
|
118
|
163
|
244
|
241
|
|
Note Receivable |
4
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
2
|
4
|
|
Other Long-Term Assets |
20
|
163
|
172
|
105
|
87
|
66
|
47
|
32
|
31
|
31
|
|
Other Assets |
87
|
87
|
87
|
87
|
87
|
87
|
118
|
163
|
244
|
241
|
|
Total Assets |
574
N/A
|
611
+7%
|
560
-8%
|
447
-20%
|
483
+8%
|
599
+24%
|
722
+20%
|
847
+17%
|
957
+13%
|
1 007
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
26
|
10
|
9
|
9
|
12
|
13
|
11
|
14
|
11
|
|
Accrued Liabilities |
59
|
63
|
110
|
64
|
44
|
56
|
44
|
50
|
62
|
52
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
10
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
87
|
66
|
49
|
40
|
44
|
37
|
46
|
80
|
88
|
48
|
|
Total Current Liabilities |
180
|
193
|
169
|
113
|
97
|
104
|
104
|
140
|
163
|
111
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
111
|
81
|
69
|
38
|
30
|
64
|
62
|
57
|
68
|
55
|
|
Total Liabilities |
292
N/A
|
273
-6%
|
238
-13%
|
151
-37%
|
127
-16%
|
168
+32%
|
166
-1%
|
197
+19%
|
232
+17%
|
166
-28%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
109
|
58
|
76
|
108
|
53
|
18
|
142
|
252
|
348
|
481
|
|
Additional Paid In Capital |
607
|
611
|
613
|
621
|
628
|
639
|
658
|
674
|
684
|
695
|
|
Treasury Stock |
215
|
216
|
216
|
217
|
221
|
227
|
246
|
277
|
302
|
334
|
|
Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
|
Total Equity |
282
N/A
|
338
+20%
|
322
-5%
|
296
-8%
|
355
+20%
|
431
+21%
|
556
+29%
|
650
+17%
|
726
+12%
|
841
+16%
|
|
Total Liabilities & Equity |
574
N/A
|
611
+7%
|
560
-8%
|
447
-20%
|
483
+8%
|
599
+24%
|
722
+20%
|
847
+17%
|
957
+13%
|
1 007
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
68
|
68
|
69
|
69
|
70
|
70
|
70
|
69
|
67
|
66
|