Artisan Acquisition Corp
NASDAQ:PRE
Income Statement
Earnings Waterfall
Artisan Acquisition Corp
Income Statement
Artisan Acquisition Corp
| Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
4
N/A
|
276
+6 320%
|
74
-73%
|
80
+8%
|
81
+1%
|
22
-73%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
0
|
0
|
(2)
|
(144)
|
(38)
|
(41)
|
(42)
|
(13)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
2
N/A
|
132
+6 724%
|
37
-72%
|
39
+6%
|
39
-1%
|
9
-77%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4)
|
(5)
|
(21)
|
(125)
|
(29)
|
(44)
|
(72)
|
(57)
|
|
| Selling, General & Administrative |
0
|
0
|
(17)
|
(109)
|
(51)
|
(64)
|
(60)
|
(50)
|
|
| Research & Development |
0
|
0
|
(1)
|
(16)
|
(8)
|
(11)
|
(14)
|
(12)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(3)
|
0
|
30
|
31
|
2
|
5
|
|
| Operating Income |
(4)
N/A
|
(5)
-32%
|
(19)
-257%
|
7
N/A
|
7
+9%
|
(5)
N/A
|
(33)
-594%
|
(48)
-44%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(1)
|
(0)
|
1
|
(74)
|
(8)
|
(12)
|
(12)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(119)
|
(32)
|
(32)
|
0
|
(4)
|
|
| Total Other Income |
1
|
9
|
13
|
3
|
6
|
6
|
9
|
3
|
|
| Pre-Tax Income |
(3)
N/A
|
4
N/A
|
(5)
N/A
|
(183)
-3 317%
|
(27)
+86%
|
(42)
-59%
|
(36)
+15%
|
(57)
-57%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
1
|
(7)
|
(0)
|
(0)
|
(1)
|
0
|
|
| Income from Continuing Operations |
(3)
|
4
|
(4)
|
(190)
|
(27)
|
(42)
|
(38)
|
(56)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Net Income (Common) |
(3)
N/A
|
4
N/A
|
(15)
N/A
|
(190)
-1 178%
|
(24)
+88%
|
(45)
-92%
|
(44)
+3%
|
(63)
-42%
|
|
| EPS (Diluted) |
-0.1
N/A
|
0.08
N/A
|
-3.17
N/A
|
-37.57
-1 085%
|
-2.25
+94%
|
-4.29
-91%
|
-3.76
+12%
|
-5.57
-48%
|
|