PainReform Ltd
NASDAQ:PRFX
Income Statement
Earnings Waterfall
PainReform Ltd
Income Statement
PainReform Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(13)
|
(18)
|
(15)
|
(17)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(9)
|
(15)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(7)
N/A
|
(7)
+5%
|
(7)
-3%
|
(7)
-5%
|
(9)
-21%
|
(10)
-9%
|
(10)
-4%
|
(9)
+7%
|
(10)
-3%
|
(13)
-33%
|
(18)
-40%
|
(15)
+18%
|
(17)
-16%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+5%
|
(7)
-2%
|
(7)
-5%
|
(9)
-19%
|
(9)
-7%
|
(10)
-4%
|
(8)
+22%
|
(9)
-23%
|
(13)
-34%
|
(18)
-41%
|
(15)
+17%
|
(17)
-16%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(8)
|
(9)
|
(13)
|
(18)
|
(15)
|
(17)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
+5%
|
(7)
-2%
|
(7)
-5%
|
(9)
-20%
|
(9)
-7%
|
(10)
-4%
|
(8)
+22%
|
(9)
-23%
|
(13)
-34%
|
(18)
-41%
|
(15)
+17%
|
(17)
-16%
|
|
| EPS (Diluted) |
-7.38
N/A
|
-6.56
+11%
|
-6.49
+1%
|
-6.93
-7%
|
-8.21
-18%
|
-8.79
-7%
|
-8.8
0%
|
-127
-1 343%
|
-856.46
-574%
|
-148.47
+83%
|
-341.87
-130%
|
-160.82
+53%
|
-39.8
+75%
|
|