Progress Software Corp
NASDAQ:PRGS
Balance Sheet
Balance Sheet Decomposition
Progress Software Corp
Progress Software Corp
Balance Sheet
Progress Software Corp
| Nov-2002 | Nov-2003 | Nov-2004 | Nov-2005 | Nov-2006 | Nov-2007 | Nov-2008 | Nov-2009 | Nov-2010 | Nov-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
117
|
152
|
58
|
40
|
46
|
54
|
97
|
176
|
287
|
161
|
302
|
199
|
263
|
212
|
207
|
133
|
105
|
154
|
98
|
155
|
256
|
127
|
118
|
95
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
176
|
144
|
195
|
186
|
197
|
131
|
0
|
0
|
79
|
130
|
229
|
127
|
118
|
95
|
|
| Cash Equivalents |
117
|
152
|
58
|
40
|
46
|
54
|
97
|
176
|
287
|
26
|
126
|
55
|
68
|
26
|
10
|
3
|
105
|
154
|
19
|
25
|
27
|
0
|
0
|
0
|
|
| Short-Term Investments |
60
|
67
|
133
|
226
|
195
|
286
|
22
|
48
|
36
|
100
|
53
|
33
|
20
|
29
|
43
|
50
|
34
|
19
|
8
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
49
|
52
|
64
|
67
|
83
|
94
|
95
|
99
|
119
|
111
|
71
|
67
|
68
|
67
|
66
|
61
|
61
|
84
|
109
|
126
|
127
|
156
|
198
|
242
|
|
| Accounts Receivables |
49
|
52
|
64
|
67
|
83
|
94
|
95
|
99
|
119
|
111
|
71
|
67
|
68
|
67
|
66
|
61
|
61
|
84
|
109
|
126
|
127
|
156
|
198
|
242
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Other Current Assets |
19
|
22
|
24
|
28
|
36
|
31
|
33
|
35
|
42
|
36
|
101
|
40
|
24
|
16
|
21
|
19
|
31
|
27
|
24
|
55
|
38
|
48
|
52
|
63
|
|
| Total Current Assets |
245
|
293
|
278
|
361
|
360
|
464
|
246
|
358
|
484
|
408
|
527
|
338
|
376
|
323
|
336
|
263
|
232
|
285
|
239
|
338
|
426
|
331
|
369
|
400
|
|
| PP&E Net |
34
|
36
|
41
|
43
|
58
|
65
|
63
|
60
|
58
|
66
|
63
|
57
|
59
|
54
|
50
|
42
|
31
|
30
|
61
|
40
|
33
|
34
|
45
|
40
|
|
| PP&E Gross |
34
|
36
|
41
|
43
|
58
|
65
|
63
|
60
|
58
|
66
|
63
|
57
|
59
|
54
|
50
|
42
|
0
|
30
|
61
|
40
|
33
|
34
|
45
|
40
|
|
| Accumulated Depreciation |
70
|
81
|
92
|
64
|
64
|
51
|
53
|
68
|
63
|
63
|
64
|
48
|
55
|
55
|
61
|
69
|
0
|
59
|
57
|
43
|
40
|
45
|
45
|
47
|
|
| Intangible Assets |
1
|
7
|
40
|
47
|
75
|
60
|
109
|
86
|
83
|
64
|
5
|
10
|
21
|
114
|
81
|
95
|
59
|
99
|
213
|
287
|
217
|
354
|
724
|
584
|
|
| Goodwill |
4
|
14
|
67
|
85
|
158
|
149
|
233
|
219
|
238
|
256
|
226
|
224
|
233
|
370
|
278
|
315
|
315
|
433
|
492
|
671
|
671
|
832
|
1 292
|
1 309
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
17
|
18
|
40
|
28
|
29
|
30
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
41
|
40
|
34
|
26
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
18
|
21
|
26
|
20
|
24
|
38
|
36
|
34
|
36
|
38
|
28
|
14
|
15
|
10
|
3
|
6
|
22
|
21
|
10
|
25
|
23
|
69
|
95
|
|
| Other Assets |
4
|
14
|
67
|
85
|
158
|
149
|
233
|
219
|
238
|
256
|
226
|
224
|
233
|
370
|
278
|
315
|
315
|
433
|
492
|
671
|
671
|
832
|
1 292
|
1 309
|
|
| Total Assets |
290
N/A
|
368
+27%
|
447
+21%
|
562
+26%
|
670
+19%
|
762
+14%
|
752
-1%
|
799
+6%
|
937
+17%
|
864
-8%
|
885
+2%
|
682
-23%
|
703
+3%
|
877
+25%
|
755
-14%
|
719
-5%
|
644
-10%
|
881
+37%
|
1 042
+18%
|
1 364
+31%
|
1 412
+4%
|
1 603
+14%
|
2 527
+58%
|
2 458
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
12
|
12
|
12
|
15
|
13
|
12
|
12
|
13
|
7
|
11
|
10
|
12
|
11
|
13
|
9
|
11
|
11
|
10
|
10
|
9
|
12
|
14
|
16
|
|
| Accrued Liabilities |
34
|
47
|
57
|
64
|
72
|
77
|
90
|
69
|
81
|
67
|
79
|
56
|
47
|
51
|
39
|
53
|
38
|
51
|
58
|
75
|
67
|
82
|
109
|
110
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
15
|
6
|
6
|
11
|
18
|
26
|
6
|
13
|
0
|
359
|
|
| Other Current Liabilities |
73
|
85
|
105
|
101
|
127
|
139
|
140
|
145
|
143
|
152
|
151
|
99
|
95
|
128
|
137
|
140
|
131
|
169
|
176
|
213
|
236
|
244
|
332
|
325
|
|
| Total Current Liabilities |
117
|
143
|
173
|
177
|
214
|
229
|
241
|
227
|
238
|
226
|
240
|
165
|
153
|
200
|
204
|
208
|
186
|
241
|
263
|
323
|
318
|
352
|
455
|
810
|
|
| Long-Term Debt |
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
135
|
120
|
116
|
110
|
284
|
364
|
535
|
612
|
711
|
1 526
|
1 041
|
|
| Deferred Income Tax |
0
|
0
|
0
|
4
|
4
|
3
|
10
|
3
|
2
|
2
|
1
|
0
|
0
|
7
|
4
|
3
|
6
|
0
|
0
|
14
|
5
|
4
|
2
|
1
|
|
| Other Liabilities |
0
|
3
|
6
|
5
|
6
|
11
|
19
|
12
|
8
|
12
|
5
|
4
|
6
|
13
|
21
|
16
|
18
|
26
|
69
|
79
|
79
|
76
|
104
|
127
|
|
| Total Liabilities |
117
N/A
|
146
+24%
|
182
+25%
|
188
+3%
|
226
+20%
|
244
+8%
|
271
+11%
|
243
-10%
|
249
+2%
|
239
-4%
|
247
+3%
|
169
-32%
|
160
-5%
|
355
+122%
|
348
-2%
|
343
-2%
|
320
-7%
|
551
+72%
|
696
+26%
|
951
+37%
|
1 013
+7%
|
1 143
+13%
|
2 088
+83%
|
1 979
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
88
|
161
|
198
|
241
|
216
|
247
|
348
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
267
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
148
|
171
|
178
|
219
|
246
|
272
|
279
|
312
|
350
|
328
|
349
|
320
|
347
|
319
|
196
|
145
|
85
|
64
|
73
|
90
|
102
|
121
|
120
|
127
|
|
| Additional Paid In Capital |
28
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
300
|
205
|
209
|
227
|
239
|
249
|
0
|
296
|
306
|
354
|
332
|
371
|
354
|
384
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
0
|
6
|
1
|
5
|
14
|
1
|
5
|
8
|
8
|
12
|
14
|
25
|
28
|
19
|
28
|
28
|
33
|
32
|
35
|
32
|
36
|
33
|
|
| Total Equity |
173
N/A
|
222
+28%
|
265
+20%
|
374
+41%
|
445
+19%
|
518
+16%
|
482
-7%
|
556
+15%
|
688
+24%
|
625
-9%
|
638
+2%
|
514
-20%
|
543
+6%
|
523
-4%
|
407
-22%
|
376
-8%
|
324
-14%
|
330
+2%
|
346
+5%
|
413
+19%
|
399
-3%
|
460
+15%
|
439
-5%
|
478
+9%
|
|
| Total Liabilities & Equity |
290
N/A
|
368
+27%
|
447
+21%
|
562
+26%
|
670
+19%
|
762
+14%
|
752
-1%
|
799
+6%
|
937
+17%
|
864
-8%
|
885
+2%
|
682
-23%
|
703
+3%
|
877
+25%
|
755
-14%
|
719
-5%
|
644
-10%
|
881
+37%
|
1 042
+18%
|
1 364
+31%
|
1 412
+4%
|
1 603
+14%
|
2 527
+58%
|
2 458
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
53
|
55
|
61
|
62
|
64
|
60
|
61
|
67
|
62
|
60
|
52
|
51
|
51
|
49
|
47
|
45
|
45
|
44
|
44
|
43
|
44
|
43
|
42
|
|