Prime Medicine Inc
NASDAQ:PRME
Balance Sheet
Balance Sheet Decomposition
Prime Medicine Inc
Prime Medicine Inc
Balance Sheet
Prime Medicine Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
9
|
37
|
185
|
188
|
42
|
182
|
|
| Cash Equivalents |
9
|
37
|
185
|
188
|
42
|
182
|
|
| Short-Term Investments |
0
|
16
|
84
|
106
|
80
|
8
|
|
| Other Current Assets |
0
|
0
|
1
|
3
|
21
|
21
|
|
| Total Current Assets |
9
|
53
|
271
|
297
|
143
|
212
|
|
| PP&E Net |
0
|
1
|
16
|
49
|
37
|
72
|
|
| PP&E Gross |
0
|
1
|
16
|
49
|
37
|
72
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
3
|
7
|
14
|
|
| Other Long-Term Assets |
0
|
1
|
16
|
15
|
14
|
14
|
|
| Total Assets |
9
N/A
|
55
+530%
|
302
+451%
|
360
+19%
|
194
-46%
|
298
+53%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
1
|
4
|
20
|
11
|
|
| Accrued Liabilities |
1
|
2
|
44
|
20
|
33
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
18
|
13
|
2
|
4
|
12
|
|
| Total Current Liabilities |
7
|
19
|
58
|
27
|
56
|
38
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
2
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
3
|
17
|
4
|
106
|
|
| Total Liabilities |
7
N/A
|
21
+192%
|
62
+192%
|
44
-29%
|
61
+38%
|
144
+138%
|
|
| Equity | |||||||
| Common Stock |
4
|
31
|
396
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
6
|
171
|
293
|
491
|
687
|
|
| Additional Paid In Capital |
0
|
8
|
15
|
610
|
624
|
840
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
34
+2 293%
|
240
+615%
|
316
+32%
|
133
-58%
|
153
+15%
|
|
| Total Liabilities & Equity |
9
N/A
|
55
+530%
|
302
+451%
|
360
+19%
|
194
-46%
|
298
+53%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
96
|
96
|
96
|
97
|
97
|
131
|
|